vs
GLAUKOS Corp（GKOS）与National Storage Affiliates Trust（NSA）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是GLAUKOS Corp的1.2倍（$187.0M vs $150.6M），National Storage Affiliates Trust净利率更高（12.2% vs 6.2%，领先6.0%），GLAUKOS Corp同比增速更快（41.2% vs -1.6%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs -2.4%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
GKOS vs NSA — 直观对比
营收规模更大
NSA
是对方的1.2倍
$150.6M
营收增速更快
GKOS
高出42.8%
-1.6%
净利率更高
NSA
高出6.0%
6.2%
两年增速更快
GKOS
近两年复合增速
-2.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $187.0M |
| 净利润 | $9.4M | $22.9M |
| 毛利率 | 77.9% | 72.5% |
| 营业利润率 | 9.0% | 20.2% |
| 净利率 | 6.2% | 12.2% |
| 营收同比 | 41.2% | -1.6% |
| 净利润同比 | — | 36.8% |
| 每股收益（稀释后） | — | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSNSA
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $187.0M | ||
| Q3 25 | $133.5M | $188.7M | ||
| Q2 25 | $124.1M | $188.8M | ||
| Q1 25 | $106.7M | $188.4M | ||
| Q4 24 | $105.5M | $190.1M | ||
| Q3 24 | $96.7M | $193.6M | ||
| Q2 24 | $95.7M | $190.4M |
净利润GKOSNSA
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | $22.9M | ||
| Q3 25 | $-16.2M | $18.4M | ||
| Q2 25 | $-19.7M | $19.5M | ||
| Q1 25 | $-18.1M | $13.0M | ||
| Q4 24 | $-33.6M | $16.7M | ||
| Q3 24 | $-21.4M | $18.7M | ||
| Q2 24 | $-50.5M | $17.1M |
毛利率GKOSNSA
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | 72.5% | ||
| Q3 25 | 78.4% | 70.7% | ||
| Q2 25 | 78.3% | 70.5% | ||
| Q1 25 | 77.2% | 70.7% | ||
| Q4 24 | 72.9% | 72.5% | ||
| Q3 24 | 76.6% | 72.8% | ||
| Q2 24 | 76.4% | 72.6% |
营业利润率GKOSNSA
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | 20.2% | ||
| Q3 25 | -12.3% | 15.8% | ||
| Q2 25 | -18.3% | 16.5% | ||
| Q1 25 | -19.4% | 11.0% | ||
| Q4 24 | -27.2% | 14.5% | ||
| Q3 24 | -25.5% | 15.8% | ||
| Q2 24 | -31.3% | 17.2% |
净利率GKOSNSA
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | 12.2% | ||
| Q3 25 | -12.2% | 9.8% | ||
| Q2 25 | -15.8% | 10.3% | ||
| Q1 25 | -17.0% | 6.9% | ||
| Q4 24 | -31.8% | 8.8% | ||
| Q3 24 | -22.1% | 9.7% | ||
| Q2 24 | -52.8% | 9.0% |
每股收益（稀释后）GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $0.23 | ||
| Q3 25 | $-0.28 | $0.17 | ||
| Q2 25 | $-0.34 | $0.19 | ||
| Q1 25 | $-0.32 | $0.10 | ||
| Q4 24 | $-0.56 | $0.19 | ||
| Q3 24 | $-0.39 | $0.18 | ||
| Q2 24 | $-1.00 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $23.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $670.9M | $946.0M |
| 总资产 | $893.3M | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GKOSNSA
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $23.3M | ||
| Q3 25 | $98.2M | $26.3M | ||
| Q2 25 | $100.8M | $26.1M | ||
| Q1 25 | $114.3M | $19.3M | ||
| Q4 24 | $169.6M | $50.4M | ||
| Q3 24 | $100.1M | $69.9M | ||
| Q2 24 | $68.1M | $59.0M |
股东权益GKOSNSA
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $946.0M | ||
| Q3 25 | $769.5M | $973.1M | ||
| Q2 25 | $765.1M | $1.0B | ||
| Q1 25 | $764.0M | $1.0B | ||
| Q4 24 | $766.9M | $1.1B | ||
| Q3 24 | $668.5M | $986.9M | ||
| Q2 24 | $665.2M | $1.2B |
总资产GKOSNSA
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $5.1B | ||
| Q3 25 | $999.4M | $5.1B | ||
| Q2 25 | $987.0M | $5.2B | ||
| Q1 25 | $966.2M | $5.3B | ||
| Q4 24 | $974.8M | $5.4B | ||
| Q3 24 | $926.5M | $5.4B | ||
| Q2 24 | $919.7M | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $338.5M |
| 自由现金流经营现金流 - 资本支出 | — | $299.8M |
| 自由现金流率自由现金流/营收 | — | 160.3% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | — | 14.79× |
| 过去12个月自由现金流最近4个季度 | — | $541.5M |
8季度趋势，按日历期对齐
经营现金流GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $338.5M | ||
| Q3 25 | $-10.1M | $100.2M | ||
| Q2 25 | $7.0M | $79.9M | ||
| Q1 25 | $-18.5M | $85.6M | ||
| Q4 24 | $507.0K | $363.1M | ||
| Q3 24 | $-9.6M | $105.7M | ||
| Q2 24 | $-18.4M | $83.2M |
自由现金流GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $299.8M | ||
| Q3 25 | $-11.7M | $88.0M | ||
| Q2 25 | $5.8M | $73.8M | ||
| Q1 25 | $-20.5M | $79.9M | ||
| Q4 24 | $-1.2M | $344.4M | ||
| Q3 24 | $-11.0M | $101.8M | ||
| Q2 24 | $-20.5M | $79.5M |
自由现金流率GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 160.3% | ||
| Q3 25 | -8.8% | 46.6% | ||
| Q2 25 | 4.7% | 39.1% | ||
| Q1 25 | -19.2% | 42.4% | ||
| Q4 24 | -1.2% | 181.2% | ||
| Q3 24 | -11.4% | 52.6% | ||
| Q2 24 | -21.4% | 41.7% |
资本支出强度GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 20.7% | ||
| Q3 25 | 1.2% | 6.5% | ||
| Q2 25 | 0.9% | 3.2% | ||
| Q1 25 | 1.8% | 3.0% | ||
| Q4 24 | 1.6% | 9.8% | ||
| Q3 24 | 1.5% | 2.0% | ||
| Q2 24 | 2.2% | 1.9% |
现金转化率GKOSNSA
| Q1 26 | — | — | ||
| Q4 25 | — | 14.79× | ||
| Q3 25 | — | 5.44× | ||
| Q2 25 | — | 4.10× | ||
| Q1 25 | — | 6.59× | ||
| Q4 24 | — | 21.70× | ||
| Q3 24 | — | 5.65× | ||
| Q2 24 | — | 4.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
