vs
GLAUKOS Corp（GKOS）与ONESPAWORLD HOLDINGS Ltd（OSW）财务数据对比。点击上方公司名可切换其他公司
ONESPAWORLD HOLDINGS Ltd的季度营收约是GLAUKOS Corp的1.6倍（$242.1M vs $150.6M），GLAUKOS Corp净利率更高（6.2% vs 5.0%，领先1.2%），GLAUKOS Corp同比增速更快（41.2% vs 11.5%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs 7.1%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
GKOS vs OSW — 直观对比
营收规模更大
OSW
是对方的1.6倍
$150.6M
营收增速更快
GKOS
高出29.7%
11.5%
净利率更高
GKOS
高出1.2%
5.0%
两年增速更快
GKOS
近两年复合增速
7.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $242.1M |
| 净利润 | $9.4M | $12.1M |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 6.8% |
| 净利率 | 6.2% | 5.0% |
| 营收同比 | 41.2% | 11.5% |
| 净利润同比 | — | -16.2% |
| 每股收益（稀释后） | — | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSOSW
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $242.1M | ||
| Q3 25 | $133.5M | $258.5M | ||
| Q2 25 | $124.1M | $240.7M | ||
| Q1 25 | $106.7M | $219.6M | ||
| Q4 24 | $105.5M | $217.2M | ||
| Q3 24 | $96.7M | $241.7M | ||
| Q2 24 | $95.7M | $224.9M |
净利润GKOSOSW
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | $12.1M | ||
| Q3 25 | $-16.2M | $24.3M | ||
| Q2 25 | $-19.7M | $19.9M | ||
| Q1 25 | $-18.1M | $15.3M | ||
| Q4 24 | $-33.6M | $14.4M | ||
| Q3 24 | $-21.4M | $21.6M | ||
| Q2 24 | $-50.5M | $15.8M |
毛利率GKOSOSW
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率GKOSOSW
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | 6.8% | ||
| Q3 25 | -12.3% | 10.2% | ||
| Q2 25 | -18.3% | 9.2% | ||
| Q1 25 | -19.4% | 7.7% | ||
| Q4 24 | -27.2% | 7.9% | ||
| Q3 24 | -25.5% | 10.3% | ||
| Q2 24 | -31.3% | 8.4% |
净利率GKOSOSW
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | 5.0% | ||
| Q3 25 | -12.2% | 9.4% | ||
| Q2 25 | -15.8% | 8.3% | ||
| Q1 25 | -17.0% | 7.0% | ||
| Q4 24 | -31.8% | 6.6% | ||
| Q3 24 | -22.1% | 8.9% | ||
| Q2 24 | -52.8% | 7.0% |
每股收益（稀释后）GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $0.12 | ||
| Q3 25 | $-0.28 | $0.23 | ||
| Q2 25 | $-0.34 | $0.19 | ||
| Q1 25 | $-0.32 | $0.15 | ||
| Q4 24 | $-0.56 | $0.13 | ||
| Q3 24 | $-0.39 | $0.20 | ||
| Q2 24 | $-1.00 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $16.3M |
| 总债务越低越好 | — | $84.0M |
| 股东权益账面价值 | $670.9M | $542.6M |
| 总资产 | $893.3M | $707.1M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资GKOSOSW
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $16.3M | ||
| Q3 25 | $98.2M | $29.6M | ||
| Q2 25 | $100.8M | $35.0M | ||
| Q1 25 | $114.3M | $22.6M | ||
| Q4 24 | $169.6M | $57.4M | ||
| Q3 24 | $100.1M | $48.8M | ||
| Q2 24 | $68.1M | $62.5M |
总债务GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M |
股东权益GKOSOSW
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $542.6M | ||
| Q3 25 | $769.5M | $552.8M | ||
| Q2 25 | $765.1M | $548.3M | ||
| Q1 25 | $764.0M | $530.6M | ||
| Q4 24 | $766.9M | $554.5M | ||
| Q3 24 | $668.5M | $540.1M | ||
| Q2 24 | $665.2M | $532.7M |
总资产GKOSOSW
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $707.1M | ||
| Q3 25 | $999.4M | $732.6M | ||
| Q2 25 | $987.0M | $731.8M | ||
| Q1 25 | $966.2M | $708.7M | ||
| Q4 24 | $974.8M | $746.4M | ||
| Q3 24 | $926.5M | $734.0M | ||
| Q2 24 | $919.7M | $756.8M |
负债/权益比GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $20.0M |
| 自由现金流经营现金流 - 资本支出 | — | $14.9M |
| 自由现金流率自由现金流/营收 | — | 6.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $68.4M |
8季度趋势，按日历期对齐
经营现金流GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $20.0M | ||
| Q3 25 | $-10.1M | $33.2M | ||
| Q2 25 | $7.0M | $20.3M | ||
| Q1 25 | $-18.5M | $10.1M | ||
| Q4 24 | $507.0K | $16.6M | ||
| Q3 24 | $-9.6M | $28.6M | ||
| Q2 24 | $-18.4M | $18.7M |
自由现金流GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $14.9M | ||
| Q3 25 | $-11.7M | $27.6M | ||
| Q2 25 | $5.8M | $17.6M | ||
| Q1 25 | $-20.5M | $8.4M | ||
| Q4 24 | $-1.2M | $13.2M | ||
| Q3 24 | $-11.0M | $27.5M | ||
| Q2 24 | $-20.5M | $17.6M |
自由现金流率GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 6.2% | ||
| Q3 25 | -8.8% | 10.7% | ||
| Q2 25 | 4.7% | 7.3% | ||
| Q1 25 | -19.2% | 3.8% | ||
| Q4 24 | -1.2% | 6.1% | ||
| Q3 24 | -11.4% | 11.4% | ||
| Q2 24 | -21.4% | 7.8% |
资本支出强度GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 2.1% | ||
| Q3 25 | 1.2% | 2.2% | ||
| Q2 25 | 0.9% | 1.1% | ||
| Q1 25 | 1.8% | 0.8% | ||
| Q4 24 | 1.6% | 1.5% | ||
| Q3 24 | 1.5% | 0.5% | ||
| Q2 24 | 2.2% | 0.5% |
现金转化率GKOSOSW
| Q1 26 | — | — | ||
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GKOS
暂无分部数据
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
