vs
GLAUKOS Corp（GKOS）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
GLAUKOS Corp的季度营收约是Ranpak Holdings Corp.的1.6倍（$150.6M vs $93.7M），GLAUKOS Corp同比增速更快（41.2% vs 2.3%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs 13.7%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
GKOS vs PACK — 直观对比
营收规模更大
GKOS
是对方的1.6倍
$93.7M
营收增速更快
GKOS
高出38.9%
2.3%
两年增速更快
GKOS
近两年复合增速
13.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $93.7M |
| 净利润 | $9.4M | — |
| 毛利率 | 77.9% | 39.0% |
| 营业利润率 | 9.0% | -1.0% |
| 净利率 | 6.2% | — |
| 营收同比 | 41.2% | 2.3% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSPACK
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $93.7M | ||
| Q3 25 | $133.5M | $83.6M | ||
| Q2 25 | $124.1M | $77.8M | ||
| Q1 25 | $106.7M | $77.6M | ||
| Q4 24 | $105.5M | $91.6M | ||
| Q3 24 | $96.7M | $78.6M | ||
| Q2 24 | $95.7M | $72.8M |
净利润GKOSPACK
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | $-10.4M | ||
| Q2 25 | $-19.7M | $-7.5M | ||
| Q1 25 | $-18.1M | $-10.9M | ||
| Q4 24 | $-33.6M | — | ||
| Q3 24 | $-21.4M | $-8.1M | ||
| Q2 24 | $-50.5M | $5.5M |
毛利率GKOSPACK
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | 39.0% | ||
| Q3 25 | 78.4% | 41.1% | ||
| Q2 25 | 78.3% | 37.1% | ||
| Q1 25 | 77.2% | 39.8% | ||
| Q4 24 | 72.9% | 45.2% | ||
| Q3 24 | 76.6% | 43.8% | ||
| Q2 24 | 76.4% | 43.5% |
营业利润率GKOSPACK
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | -1.0% | ||
| Q3 25 | -12.3% | -6.8% | ||
| Q2 25 | -18.3% | -12.5% | ||
| Q1 25 | -19.4% | -10.3% | ||
| Q4 24 | -27.2% | 1.5% | ||
| Q3 24 | -25.5% | -5.3% | ||
| Q2 24 | -31.3% | -7.1% |
净利率GKOSPACK
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | -12.4% | ||
| Q2 25 | -15.8% | -9.6% | ||
| Q1 25 | -17.0% | -14.0% | ||
| Q4 24 | -31.8% | — | ||
| Q3 24 | -22.1% | -10.3% | ||
| Q2 24 | -52.8% | 7.6% |
每股收益（稀释后）GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $-0.11 | ||
| Q3 25 | $-0.28 | $-0.12 | ||
| Q2 25 | $-0.34 | $-0.09 | ||
| Q1 25 | $-0.32 | $-0.13 | ||
| Q4 24 | $-0.56 | $-0.13 | ||
| Q3 24 | $-0.39 | $-0.10 | ||
| Q2 24 | $-1.00 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $63.0M |
| 总债务越低越好 | — | $401.9M |
| 股东权益账面价值 | $670.9M | $534.9M |
| 总资产 | $893.3M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资GKOSPACK
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $63.0M | ||
| Q3 25 | $98.2M | $49.9M | ||
| Q2 25 | $100.8M | $49.2M | ||
| Q1 25 | $114.3M | $65.5M | ||
| Q4 24 | $169.6M | $76.1M | ||
| Q3 24 | $100.1M | $69.5M | ||
| Q2 24 | $68.1M | $65.1M |
总债务GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M |
股东权益GKOSPACK
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $534.9M | ||
| Q3 25 | $769.5M | $537.8M | ||
| Q2 25 | $765.1M | $539.0M | ||
| Q1 25 | $764.0M | $544.1M | ||
| Q4 24 | $766.9M | $548.1M | ||
| Q3 24 | $668.5M | $564.3M | ||
| Q2 24 | $665.2M | $566.2M |
总资产GKOSPACK
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $1.1B | ||
| Q3 25 | $999.4M | $1.1B | ||
| Q2 25 | $987.0M | $1.1B | ||
| Q1 25 | $966.2M | $1.1B | ||
| Q4 24 | $974.8M | $1.1B | ||
| Q3 24 | $926.5M | $1.1B | ||
| Q2 24 | $919.7M | $1.1B |
负债/权益比GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $19.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $19.5M | ||
| Q3 25 | $-10.1M | $8.5M | ||
| Q2 25 | $7.0M | $-3.6M | ||
| Q1 25 | $-18.5M | $-1.3M | ||
| Q4 24 | $507.0K | $6.5M | ||
| Q3 24 | $-9.6M | $10.1M | ||
| Q2 24 | $-18.4M | $19.6M |
自由现金流GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | — | ||
| Q3 25 | $-11.7M | — | ||
| Q2 25 | $5.8M | — | ||
| Q1 25 | $-20.5M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-11.0M | — | ||
| Q2 24 | $-20.5M | — |
自由现金流率GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | -8.8% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | -19.2% | — | ||
| Q4 24 | -1.2% | — | ||
| Q3 24 | -11.4% | — | ||
| Q2 24 | -21.4% | — |
资本支出强度GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 2.2% | — |
现金转化率GKOSPACK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GKOS
暂无分部数据
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
