vs
GLAUKOS Corp（GKOS）与ProPetro Holding Corp.（PUMP）财务数据对比。点击上方公司名可切换其他公司
ProPetro Holding Corp.的季度营收约是GLAUKOS Corp的1.9倍（$289.7M vs $150.6M），GLAUKOS Corp同比增速更快（41.2% vs -9.6%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs -15.5%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
ProPetro Holding Corp.是一家总部位于美国的油田服务供应商，主要为陆上油气勘探开采企业提供水力压裂、完井及相关配套服务，核心业务集中在横跨德克萨斯州和新墨西哥州的二叠纪盆地。
GKOS vs PUMP — 直观对比
营收规模更大
PUMP
是对方的1.9倍
$150.6M
营收增速更快
GKOS
高出50.8%
-9.6%
两年增速更快
GKOS
近两年复合增速
-15.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $289.7M |
| 净利润 | $9.4M | — |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 2.1% |
| 净利率 | 6.2% | — |
| 营收同比 | 41.2% | -9.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSPUMP
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $289.7M | ||
| Q3 25 | $133.5M | $293.9M | ||
| Q2 25 | $124.1M | $326.2M | ||
| Q1 25 | $106.7M | $359.4M | ||
| Q4 24 | $105.5M | $320.6M | ||
| Q3 24 | $96.7M | $360.9M | ||
| Q2 24 | $95.7M | $357.0M |
净利润GKOSPUMP
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | $-2.4M | ||
| Q2 25 | $-19.7M | $-7.2M | ||
| Q1 25 | $-18.1M | $9.6M | ||
| Q4 24 | $-33.6M | — | ||
| Q3 24 | $-21.4M | $-137.1M | ||
| Q2 24 | $-50.5M | $-3.7M |
毛利率GKOSPUMP
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率GKOSPUMP
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | 2.1% | ||
| Q3 25 | -12.3% | -2.1% | ||
| Q2 25 | -18.3% | -1.0% | ||
| Q1 25 | -19.4% | 2.6% | ||
| Q4 24 | -27.2% | -5.8% | ||
| Q3 24 | -25.5% | -49.4% | ||
| Q2 24 | -31.3% | -0.1% |
净利率GKOSPUMP
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | -0.8% | ||
| Q2 25 | -15.8% | -2.2% | ||
| Q1 25 | -17.0% | 2.7% | ||
| Q4 24 | -31.8% | — | ||
| Q3 24 | -22.1% | -38.0% | ||
| Q2 24 | -52.8% | -1.0% |
每股收益（稀释后）GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $0.01 | ||
| Q3 25 | $-0.28 | $-0.02 | ||
| Q2 25 | $-0.34 | $-0.07 | ||
| Q1 25 | $-0.32 | $0.09 | ||
| Q4 24 | $-0.56 | $-0.14 | ||
| Q3 24 | $-0.39 | $-1.32 | ||
| Q2 24 | $-1.00 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $91.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $670.9M | $829.8M |
| 总资产 | $893.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GKOSPUMP
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $91.3M | ||
| Q3 25 | $98.2M | $76.7M | ||
| Q2 25 | $100.8M | $83.0M | ||
| Q1 25 | $114.3M | $71.4M | ||
| Q4 24 | $169.6M | $58.3M | ||
| Q3 24 | $100.1M | $54.0M | ||
| Q2 24 | $68.1M | $74.7M |
股东权益GKOSPUMP
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $829.8M | ||
| Q3 25 | $769.5M | $826.2M | ||
| Q2 25 | $765.1M | $824.0M | ||
| Q1 25 | $764.0M | $826.5M | ||
| Q4 24 | $766.9M | $816.3M | ||
| Q3 24 | $668.5M | $833.0M | ||
| Q2 24 | $665.2M | $975.8M |
总资产GKOSPUMP
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $1.3B | ||
| Q3 25 | $999.4M | $1.3B | ||
| Q2 25 | $987.0M | $1.2B | ||
| Q1 25 | $966.2M | $1.2B | ||
| Q4 24 | $974.8M | $1.2B | ||
| Q3 24 | $926.5M | $1.3B | ||
| Q2 24 | $919.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $81.0M |
| 自由现金流经营现金流 - 资本支出 | — | $16.8M |
| 自由现金流率自由现金流/营收 | — | 5.8% |
| 资本支出强度资本支出/营收 | — | 22.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.3M |
8季度趋势，按日历期对齐
经营现金流GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $81.0M | ||
| Q3 25 | $-10.1M | $41.7M | ||
| Q2 25 | $7.0M | $54.2M | ||
| Q1 25 | $-18.5M | $54.7M | ||
| Q4 24 | $507.0K | $37.9M | ||
| Q3 24 | $-9.6M | $34.7M | ||
| Q2 24 | $-18.4M | $104.9M |
自由现金流GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $16.8M | ||
| Q3 25 | $-11.7M | $-2.4M | ||
| Q2 25 | $5.8M | $17.1M | ||
| Q1 25 | $-20.5M | $13.8M | ||
| Q4 24 | $-1.2M | $10.0M | ||
| Q3 24 | $-11.0M | $-6.0M | ||
| Q2 24 | $-20.5M | $67.7M |
自由现金流率GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 5.8% | ||
| Q3 25 | -8.8% | -0.8% | ||
| Q2 25 | 4.7% | 5.2% | ||
| Q1 25 | -19.2% | 3.8% | ||
| Q4 24 | -1.2% | 3.1% | ||
| Q3 24 | -11.4% | -1.7% | ||
| Q2 24 | -21.4% | 19.0% |
资本支出强度GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 22.2% | ||
| Q3 25 | 1.2% | 15.0% | ||
| Q2 25 | 0.9% | 11.4% | ||
| Q1 25 | 1.8% | 11.4% | ||
| Q4 24 | 1.6% | 8.7% | ||
| Q3 24 | 1.5% | 11.3% | ||
| Q2 24 | 2.2% | 10.4% |
现金转化率GKOSPUMP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.70× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GKOS
暂无分部数据
PUMP
| Hydraulic Fracturing Segment | $203.9M | 70% |
| Wireline Operating Segment | $55.4M | 19% |
| Cementing Operating Segment | $29.6M | 10% |
