vs
GLAUKOS Corp（GKOS）与UNITIL CORP（UTL）财务数据对比。点击上方公司名可切换其他公司
UNITIL CORP的季度营收约是GLAUKOS Corp的1.1倍（$161.5M vs $150.6M），UNITIL CORP净利率更高（11.8% vs 6.2%，领先5.5%），GLAUKOS Corp同比增速更快（41.2% vs 26.7%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs -4.9%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
Unitil是一家跨州电力与天然气公用事业公司，业务覆盖美国新罕布什尔州、马萨诸塞州与缅因州。公司最早前身是1849年在缅因州成立的波特兰煤气灯公司，现企业主体于1984年设立，总部位于新罕布什尔州。目前公司总市值约6.8651亿美元，为约10.24万电力客户、超7.59万天然气客户提供服务。
GKOS vs UTL — 直观对比
营收规模更大
UTL
是对方的1.1倍
$150.6M
营收增速更快
GKOS
高出14.5%
26.7%
净利率更高
UTL
高出5.5%
6.2%
两年增速更快
GKOS
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $161.5M |
| 净利润 | $9.4M | $19.0M |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 21.5% |
| 净利率 | 6.2% | 11.8% |
| 营收同比 | 41.2% | 26.7% |
| 净利润同比 | — | 21.8% |
| 每股收益（稀释后） | — | $1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSUTL
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $161.5M | ||
| Q3 25 | $133.5M | $101.1M | ||
| Q2 25 | $124.1M | $102.6M | ||
| Q1 25 | $106.7M | $170.8M | ||
| Q4 24 | $105.5M | $127.5M | ||
| Q3 24 | $96.7M | $92.9M | ||
| Q2 24 | $95.7M | $95.7M |
净利润GKOSUTL
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | $19.0M | ||
| Q3 25 | $-16.2M | $-300.0K | ||
| Q2 25 | $-19.7M | $4.0M | ||
| Q1 25 | $-18.1M | $27.5M | ||
| Q4 24 | $-33.6M | $15.6M | ||
| Q3 24 | $-21.4M | $0 | ||
| Q2 24 | $-50.5M | $4.3M |
毛利率GKOSUTL
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率GKOSUTL
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | 21.5% | ||
| Q3 25 | -12.3% | 6.9% | ||
| Q2 25 | -18.3% | 13.0% | ||
| Q1 25 | -19.4% | 27.0% | ||
| Q4 24 | -27.2% | 22.1% | ||
| Q3 24 | -25.5% | 6.2% | ||
| Q2 24 | -31.3% | 13.0% |
净利率GKOSUTL
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | 11.8% | ||
| Q3 25 | -12.2% | -0.3% | ||
| Q2 25 | -15.8% | 3.9% | ||
| Q1 25 | -17.0% | 16.1% | ||
| Q4 24 | -31.8% | 12.2% | ||
| Q3 24 | -22.1% | — | ||
| Q2 24 | -52.8% | 4.5% |
每股收益（稀释后）GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $1.05 | ||
| Q3 25 | $-0.28 | $-0.02 | ||
| Q2 25 | $-0.34 | $0.25 | ||
| Q1 25 | $-0.32 | $1.69 | ||
| Q4 24 | $-0.56 | $0.97 | ||
| Q3 24 | $-0.39 | $0.00 | ||
| Q2 24 | $-1.00 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $15.6M |
| 总债务越低越好 | — | $670.5M |
| 股东权益账面价值 | $670.9M | $609.6M |
| 总资产 | $893.3M | $2.1B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资GKOSUTL
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $15.6M | ||
| Q3 25 | $98.2M | $14.6M | ||
| Q2 25 | $100.8M | $8.5M | ||
| Q1 25 | $114.3M | $10.2M | ||
| Q4 24 | $169.6M | $6.3M | ||
| Q3 24 | $100.1M | $6.3M | ||
| Q2 24 | $68.1M | $2.8M |
总债务GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | — | $670.5M | ||
| Q3 25 | — | $670.5M | ||
| Q2 25 | — | $640.7M | ||
| Q1 25 | — | $642.1M | ||
| Q4 24 | — | $643.3M | ||
| Q3 24 | — | $643.3M | ||
| Q2 24 | — | $511.3M |
股东权益GKOSUTL
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $609.6M | ||
| Q3 25 | $769.5M | $597.2M | ||
| Q2 25 | $765.1M | $532.8M | ||
| Q1 25 | $764.0M | $534.1M | ||
| Q4 24 | $766.9M | $512.5M | ||
| Q3 24 | $668.5M | $502.4M | ||
| Q2 24 | $665.2M | $508.8M |
总资产GKOSUTL
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $2.1B | ||
| Q3 25 | $999.4M | $1.9B | ||
| Q2 25 | $987.0M | $1.9B | ||
| Q1 25 | $966.2M | $1.9B | ||
| Q4 24 | $974.8M | $1.8B | ||
| Q3 24 | $926.5M | $1.7B | ||
| Q2 24 | $919.7M | $1.7B |
负债/权益比GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $21.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-36.3M |
| 自由现金流率自由现金流/营收 | — | -22.5% |
| 资本支出强度资本支出/营收 | — | 35.7% |
| 现金转化率经营现金流/净利润 | — | 1.13× |
| 过去12个月自由现金流最近4个季度 | — | $-53.8M |
8季度趋势，按日历期对齐
经营现金流GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $21.4M | ||
| Q3 25 | $-10.1M | $15.6M | ||
| Q2 25 | $7.0M | $42.2M | ||
| Q1 25 | $-18.5M | $52.1M | ||
| Q4 24 | $507.0K | $23.3M | ||
| Q3 24 | $-9.6M | $26.1M | ||
| Q2 24 | $-18.4M | $49.9M |
自由现金流GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $-36.3M | ||
| Q3 25 | $-11.7M | $-39.0M | ||
| Q2 25 | $5.8M | $2.0M | ||
| Q1 25 | $-20.5M | $19.5M | ||
| Q4 24 | $-1.2M | $-32.3M | ||
| Q3 24 | $-11.0M | $-31.3M | ||
| Q2 24 | $-20.5M | $13.2M |
自由现金流率GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | -22.5% | ||
| Q3 25 | -8.8% | -38.6% | ||
| Q2 25 | 4.7% | 1.9% | ||
| Q1 25 | -19.2% | 11.4% | ||
| Q4 24 | -1.2% | -25.3% | ||
| Q3 24 | -11.4% | -33.7% | ||
| Q2 24 | -21.4% | 13.8% |
资本支出强度GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 35.7% | ||
| Q3 25 | 1.2% | 54.0% | ||
| Q2 25 | 0.9% | 39.2% | ||
| Q1 25 | 1.8% | 19.1% | ||
| Q4 24 | 1.6% | 43.6% | ||
| Q3 24 | 1.5% | 61.8% | ||
| Q2 24 | 2.2% | 38.3% |
现金转化率GKOSUTL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 10.55× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 11.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
