vs
Globe Life(GL)与帕兰提尔科技(PLTR)财务数据对比。点击上方公司名可切换其他公司
帕兰提尔科技的季度营收约是Globe Life的1.1倍($1.6B vs $1.5B),帕兰提尔科技净利率更高(53.3% vs 17.5%,领先35.8%),帕兰提尔科技同比增速更快(84.7% vs 3.6%),过去两年帕兰提尔科技的营收复合增速更高(55.2% vs 3.6%)
Globe Life Inc.(股票代码:GL)是总部位于美国得克萨斯州麦金尼的金融服务控股公司,在纽约证券交易所上市,通过旗下全资子公司开展业务,主营人寿保险、年金产品及补充健康保险产品。
帕兰提尔科技是美国上市企业,专注研发数据集成与分析平台,为政府机构、军方及各行业企业提供多源数据整合分析能力。旗下核心产品Gotham与Foundry可打通相互孤立的数据库,广泛支撑情报作业、反恐分析、执法工作及企业级数据分析场景。
GL vs PLTR — 直观对比
营收规模更大
PLTR
是对方的1.1倍
$1.5B
营收增速更快
PLTR
高出81.1%
3.6%
净利率更高
PLTR
高出35.8%
17.5%
两年增速更快
PLTR
近两年复合增速
3.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.6B |
| 净利润 | $266.1M | $870.5M |
| 毛利率 | — | 86.8% |
| 营业利润率 | 21.7% | 46.2% |
| 净利率 | 17.5% | 53.3% |
| 营收同比 | 3.6% | 84.7% |
| 净利润同比 | 4.3% | 306.7% |
| 每股收益(稀释后) | $3.28 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GL
PLTR
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.5B | $883.9M | ||
| Q4 24 | $1.5B | $827.5M | ||
| Q3 24 | $1.5B | $725.5M | ||
| Q2 24 | $1.4B | $678.1M |
净利润
GL
PLTR
| Q1 26 | — | $870.5M | ||
| Q4 25 | $266.1M | $608.7M | ||
| Q3 25 | $387.8M | $475.6M | ||
| Q2 25 | $252.7M | $326.7M | ||
| Q1 25 | $254.6M | $214.0M | ||
| Q4 24 | $255.2M | $79.0M | ||
| Q3 24 | $303.0M | $143.5M | ||
| Q2 24 | $258.4M | $134.1M |
毛利率
GL
PLTR
| Q1 26 | — | 86.8% | ||
| Q4 25 | — | 84.6% | ||
| Q3 25 | — | 82.4% | ||
| Q2 25 | — | 80.8% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | 26.1% | 79.8% | ||
| Q2 24 | 23.3% | 81.0% |
营业利润率
GL
PLTR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 21.7% | 40.9% | ||
| Q3 25 | 31.5% | 33.3% | ||
| Q2 25 | 21.2% | 26.8% | ||
| Q1 25 | 21.4% | 19.9% | ||
| Q4 24 | 21.3% | 1.3% | ||
| Q3 24 | 26.3% | 15.6% | ||
| Q2 24 | 23.5% | 15.5% |
净利率
GL
PLTR
| Q1 26 | — | 53.3% | ||
| Q4 25 | 17.5% | 43.3% | ||
| Q3 25 | 25.6% | 40.3% | ||
| Q2 25 | 17.1% | 32.6% | ||
| Q1 25 | 17.2% | 24.2% | ||
| Q4 24 | 17.4% | 9.5% | ||
| Q3 24 | 20.8% | 19.8% | ||
| Q2 24 | 17.9% | 19.8% |
每股收益(稀释后)
GL
PLTR
| Q1 26 | — | $0.34 | ||
| Q4 25 | $3.28 | $0.24 | ||
| Q3 25 | $4.73 | $0.18 | ||
| Q2 25 | $3.05 | $0.13 | ||
| Q1 25 | $3.01 | $0.08 | ||
| Q4 24 | $3.00 | $0.03 | ||
| Q3 24 | $3.44 | $0.06 | ||
| Q2 24 | $2.83 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $314.7M | $2.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | $8.6B |
| 总资产 | $30.8B | $10.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GL
PLTR
| Q1 26 | — | $2.3B | ||
| Q4 25 | $314.7M | $7.2B | ||
| Q3 25 | $62.8M | $6.4B | ||
| Q2 25 | $116.7M | $6.0B | ||
| Q1 25 | $134.1M | $5.4B | ||
| Q4 24 | $85.0M | $5.2B | ||
| Q3 24 | $100.5M | $4.6B | ||
| Q2 24 | $100.6M | $4.0B |
股东权益
GL
PLTR
| Q1 26 | — | $8.6B | ||
| Q4 25 | $6.0B | $7.4B | ||
| Q3 25 | $5.7B | $6.6B | ||
| Q2 25 | $5.4B | $5.9B | ||
| Q1 25 | $5.4B | $5.4B | ||
| Q4 24 | $5.3B | $5.0B | ||
| Q3 24 | $4.6B | $4.5B | ||
| Q2 24 | $5.2B | $4.1B |
总资产
GL
PLTR
| Q1 26 | — | $10.2B | ||
| Q4 25 | $30.8B | $8.9B | ||
| Q3 25 | $30.5B | $8.1B | ||
| Q2 25 | $29.8B | $7.4B | ||
| Q1 25 | $29.7B | $6.7B | ||
| Q4 24 | $29.1B | $6.3B | ||
| Q3 24 | $29.6B | $5.8B | ||
| Q2 24 | $28.3B | $5.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $350.6M | $899.2M |
| 自由现金流经营现金流 - 资本支出 | $330.1M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.32× | 1.03× |
| 过去12个月自由现金流最近4个季度 | $1.3B | — |
8季度趋势,按日历期对齐
经营现金流
GL
PLTR
| Q1 26 | — | $899.2M | ||
| Q4 25 | $350.6M | $777.3M | ||
| Q3 25 | $306.0M | $507.7M | ||
| Q2 25 | $307.9M | $539.3M | ||
| Q1 25 | $431.9M | $310.3M | ||
| Q4 24 | $336.9M | $460.3M | ||
| Q3 24 | $340.6M | $419.8M | ||
| Q2 24 | $374.1M | $144.2M |
自由现金流
GL
PLTR
| Q1 26 | — | — | ||
| Q4 25 | $330.1M | $764.0M | ||
| Q3 25 | $208.7M | $500.9M | ||
| Q2 25 | $295.0M | $531.6M | ||
| Q1 25 | $420.1M | $304.1M | ||
| Q4 24 | $321.9M | $457.2M | ||
| Q3 24 | $311.3M | $415.8M | ||
| Q2 24 | $356.5M | $141.3M |
自由现金流率
GL
PLTR
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 54.3% | ||
| Q3 25 | 13.8% | 42.4% | ||
| Q2 25 | 19.9% | 53.0% | ||
| Q1 25 | 28.4% | 34.4% | ||
| Q4 24 | 22.0% | 55.3% | ||
| Q3 24 | 21.4% | 57.3% | ||
| Q2 24 | 24.8% | 20.8% |
资本支出强度
GL
PLTR
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 0.9% | ||
| Q3 25 | 6.4% | 0.6% | ||
| Q2 25 | 0.9% | 0.8% | ||
| Q1 25 | 0.8% | 0.7% | ||
| Q4 24 | 1.0% | 0.4% | ||
| Q3 24 | 2.0% | 0.5% | ||
| Q2 24 | 1.2% | 0.4% |
现金转化率
GL
PLTR
| Q1 26 | — | 1.03× | ||
| Q4 25 | 1.32× | 1.28× | ||
| Q3 25 | 0.79× | 1.07× | ||
| Q2 25 | 1.22× | 1.65× | ||
| Q1 25 | 1.70× | 1.45× | ||
| Q4 24 | 1.32× | 5.83× | ||
| Q3 24 | 1.12× | 2.92× | ||
| Q2 24 | 1.45× | 1.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GL
| Life Segment | $849.6M | 56% |
| Health Segment | $392.3M | 26% |
| Investment Segment | $281.4M | 19% |
PLTR
暂无分部数据