vs
Globe Life(GL)与PPL Corporation(PPL)财务数据对比。点击上方公司名可切换其他公司
PPL Corporation的季度营收约是Globe Life的1.5倍($2.3B vs $1.6B),Globe Life净利率更高(17.3% vs 11.3%,领先6.0%),PPL Corporation同比增速更快(7.2% vs 5.3%),过去两年Globe Life的营收复合增速更高(4.1% vs 1.0%)
Globe Life Inc.(股票代码:GL)是总部位于美国得克萨斯州麦金尼的金融服务控股公司,在纽约证券交易所上市,通过旗下全资子公司开展业务,主营人寿保险、年金产品及补充健康保险产品。
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业,为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务,核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
GL vs PPL — 直观对比
营收规模更大
PPL
是对方的1.5倍
$1.6B
营收增速更快
PPL
高出1.9%
5.3%
净利率更高
GL
高出6.0%
11.3%
两年增速更快
GL
近两年复合增速
1.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $2.3B |
| 净利润 | $270.5M | $266.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 20.3% |
| 净利率 | 17.3% | 11.3% |
| 营收同比 | 5.3% | 7.2% |
| 净利润同比 | — | 50.3% |
| 每股收益(稀释后) | $3.39 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GL
PPL
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | $2.3B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.4B | $1.9B |
净利润
GL
PPL
| Q1 26 | $270.5M | — | ||
| Q4 25 | $266.1M | $266.0M | ||
| Q3 25 | $387.8M | $318.0M | ||
| Q2 25 | $252.7M | $183.0M | ||
| Q1 25 | $254.6M | $414.0M | ||
| Q4 24 | $255.2M | $177.0M | ||
| Q3 24 | $303.0M | $214.0M | ||
| Q2 24 | $258.4M | $190.0M |
毛利率
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 23.3% | — |
营业利润率
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 20.3% | ||
| Q3 25 | 31.5% | 25.4% | ||
| Q2 25 | 21.2% | 19.9% | ||
| Q1 25 | 21.4% | 26.6% | ||
| Q4 24 | 21.3% | 17.2% | ||
| Q3 24 | 26.3% | 20.6% | ||
| Q2 24 | 23.5% | 20.8% |
净利率
GL
PPL
| Q1 26 | 17.3% | — | ||
| Q4 25 | 17.5% | 11.3% | ||
| Q3 25 | 25.6% | 14.2% | ||
| Q2 25 | 17.1% | 9.0% | ||
| Q1 25 | 17.2% | 16.3% | ||
| Q4 24 | 17.4% | 8.1% | ||
| Q3 24 | 20.8% | 10.3% | ||
| Q2 24 | 17.9% | 10.1% |
每股收益(稀释后)
GL
PPL
| Q1 26 | $3.39 | — | ||
| Q4 25 | $3.28 | $0.35 | ||
| Q3 25 | $4.73 | $0.43 | ||
| Q2 25 | $3.05 | $0.25 | ||
| Q1 25 | $3.01 | $0.56 | ||
| Q4 24 | $3.00 | $0.23 | ||
| Q3 24 | $3.44 | $0.29 | ||
| Q2 24 | $2.83 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $183.8M | $1.1B |
| 总债务越低越好 | — | $18.9B |
| 股东权益账面价值 | $6.1B | $14.9B |
| 总资产 | — | $45.2B |
| 负债/权益比越低杠杆越低 | — | 1.27× |
8季度趋势,按日历期对齐
现金及短期投资
GL
PPL
| Q1 26 | $183.8M | — | ||
| Q4 25 | $314.7M | $1.1B | ||
| Q3 25 | $62.8M | $1.1B | ||
| Q2 25 | $116.7M | $294.0M | ||
| Q1 25 | $134.1M | $312.0M | ||
| Q4 24 | $85.0M | $306.0M | ||
| Q3 24 | $100.5M | $542.0M | ||
| Q2 24 | $100.6M | $282.0M |
总债务
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | — | $18.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $16.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GL
PPL
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $14.9B | ||
| Q3 25 | $5.7B | $14.4B | ||
| Q2 25 | $5.4B | $14.3B | ||
| Q1 25 | $5.4B | $14.3B | ||
| Q4 24 | $5.3B | $14.1B | ||
| Q3 24 | $4.6B | $14.1B | ||
| Q2 24 | $5.2B | $14.1B |
总资产
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | $30.8B | $45.2B | ||
| Q3 25 | $30.5B | $43.9B | ||
| Q2 25 | $29.8B | $42.4B | ||
| Q1 25 | $29.7B | $41.8B | ||
| Q4 24 | $29.1B | $41.1B | ||
| Q3 24 | $29.6B | $40.5B | ||
| Q2 24 | $28.3B | $39.8B |
负债/权益比
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $548.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-614.0M |
| 自由现金流率自由现金流/营收 | — | -26.1% |
| 资本支出强度资本支出/营收 | — | 49.5% |
| 现金转化率经营现金流/净利润 | — | 2.06× |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势,按日历期对齐
经营现金流
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | $350.6M | $548.0M | ||
| Q3 25 | $306.0M | $966.0M | ||
| Q2 25 | $307.9M | $602.0M | ||
| Q1 25 | $431.9M | $513.0M | ||
| Q4 24 | $336.9M | $511.0M | ||
| Q3 24 | $340.6M | $781.0M | ||
| Q2 24 | $374.1M | $766.0M |
自由现金流
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | $330.1M | $-614.0M | ||
| Q3 25 | $208.7M | $-179.0M | ||
| Q2 25 | $295.0M | $-328.0M | ||
| Q1 25 | $420.1M | $-280.0M | ||
| Q4 24 | $321.9M | $-349.0M | ||
| Q3 24 | $311.3M | $102.0M | ||
| Q2 24 | $356.5M | $96.0M |
自由现金流率
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | -26.1% | ||
| Q3 25 | 13.8% | -8.0% | ||
| Q2 25 | 19.9% | -16.1% | ||
| Q1 25 | 28.4% | -11.0% | ||
| Q4 24 | 22.0% | -15.9% | ||
| Q3 24 | 21.4% | 4.9% | ||
| Q2 24 | 24.8% | 5.1% |
资本支出强度
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 49.5% | ||
| Q3 25 | 6.4% | 51.2% | ||
| Q2 25 | 0.9% | 45.6% | ||
| Q1 25 | 0.8% | 31.2% | ||
| Q4 24 | 1.0% | 39.3% | ||
| Q3 24 | 2.0% | 32.7% | ||
| Q2 24 | 1.2% | 35.8% |
现金转化率
GL
PPL
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | 2.06× | ||
| Q3 25 | 0.79× | 3.04× | ||
| Q2 25 | 1.22× | 3.29× | ||
| Q1 25 | 1.70× | 1.24× | ||
| Q4 24 | 1.32× | 2.89× | ||
| Q3 24 | 1.12× | 3.65× | ||
| Q2 24 | 1.45× | 4.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |