vs
Globe Life(GL)与维谛技术(VRT)财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是Globe Life的1.7倍($2.6B vs $1.6B),Globe Life净利率更高(17.3% vs 14.7%,领先2.6%),维谛技术同比增速更快(30.1% vs 5.3%),过去两年维谛技术的营收复合增速更高(16.5% vs 4.1%)
Globe Life Inc.(股票代码:GL)是总部位于美国得克萨斯州麦金尼的金融服务控股公司,在纽约证券交易所上市,通过旗下全资子公司开展业务,主营人寿保险、年金产品及补充健康保险产品。
维谛技术(Vertiv)是一家美国跨国企业,专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务,旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
GL vs VRT — 直观对比
营收规模更大
VRT
是对方的1.7倍
$1.6B
营收增速更快
VRT
高出24.8%
5.3%
净利率更高
GL
高出2.6%
14.7%
两年增速更快
VRT
近两年复合增速
4.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $2.6B |
| 净利润 | $270.5M | $390.1M |
| 毛利率 | — | 37.7% |
| 营业利润率 | — | — |
| 净利率 | 17.3% | 14.7% |
| 营收同比 | 5.3% | 30.1% |
| 净利润同比 | 6.3% | 137.1% |
| 每股收益(稀释后) | $3.39 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GL
VRT
| Q1 26 | $1.6B | $2.6B | ||
| Q4 25 | $1.5B | $2.9B | ||
| Q3 25 | $1.5B | $2.7B | ||
| Q2 25 | $1.5B | $2.6B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.5B | $2.3B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.4B | $2.0B |
净利润
GL
VRT
| Q1 26 | $270.5M | $390.1M | ||
| Q4 25 | $266.1M | $445.6M | ||
| Q3 25 | $387.8M | $398.5M | ||
| Q2 25 | $252.7M | $324.2M | ||
| Q1 25 | $254.6M | $164.5M | ||
| Q4 24 | $255.2M | $147.0M | ||
| Q3 24 | $303.0M | $176.6M | ||
| Q2 24 | $258.4M | $178.1M |
毛利率
GL
VRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | 26.1% | 36.5% | ||
| Q2 24 | 23.3% | 38.0% |
营业利润率
GL
VRT
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 20.1% | ||
| Q3 25 | 31.5% | 19.3% | ||
| Q2 25 | 21.2% | 16.8% | ||
| Q1 25 | 21.4% | 14.3% | ||
| Q4 24 | 21.3% | 19.5% | ||
| Q3 24 | 26.3% | 17.9% | ||
| Q2 24 | 23.5% | 17.2% |
净利率
GL
VRT
| Q1 26 | 17.3% | 14.7% | ||
| Q4 25 | 17.5% | 15.5% | ||
| Q3 25 | 25.6% | 14.9% | ||
| Q2 25 | 17.1% | 12.3% | ||
| Q1 25 | 17.2% | 8.1% | ||
| Q4 24 | 17.4% | 6.3% | ||
| Q3 24 | 20.8% | 8.5% | ||
| Q2 24 | 17.9% | 9.1% |
每股收益(稀释后)
GL
VRT
| Q1 26 | $3.39 | $0.99 | ||
| Q4 25 | $3.28 | $1.14 | ||
| Q3 25 | $4.73 | $1.02 | ||
| Q2 25 | $3.05 | $0.83 | ||
| Q1 25 | $3.01 | $0.42 | ||
| Q4 24 | $3.00 | $0.38 | ||
| Q3 24 | $3.44 | $0.46 | ||
| Q2 24 | $2.83 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $183.8M | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $6.1B | $4.2B |
| 总资产 | — | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
GL
VRT
| Q1 26 | $183.8M | $2.5B | ||
| Q4 25 | $314.7M | $1.7B | ||
| Q3 25 | $62.8M | $1.4B | ||
| Q2 25 | $116.7M | $1.6B | ||
| Q1 25 | $134.1M | $1.5B | ||
| Q4 24 | $85.0M | $1.2B | ||
| Q3 24 | $100.5M | $908.7M | ||
| Q2 24 | $100.6M | $579.7M |
总债务
GL
VRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益
GL
VRT
| Q1 26 | $6.1B | $4.2B | ||
| Q4 25 | $6.0B | $3.9B | ||
| Q3 25 | $5.7B | $3.5B | ||
| Q2 25 | $5.4B | $3.1B | ||
| Q1 25 | $5.4B | $2.7B | ||
| Q4 24 | $5.3B | $2.4B | ||
| Q3 24 | $4.6B | $1.8B | ||
| Q2 24 | $5.2B | $1.5B |
总资产
GL
VRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $30.8B | $12.2B | ||
| Q3 25 | $30.5B | $10.8B | ||
| Q2 25 | $29.8B | $10.4B | ||
| Q1 25 | $29.7B | $9.5B | ||
| Q4 24 | $29.1B | $9.1B | ||
| Q3 24 | $29.6B | $8.9B | ||
| Q2 24 | $28.3B | $8.1B |
负债/权益比
GL
VRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $652.8M |
| 自由现金流率自由现金流/营收 | — | 24.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势,按日历期对齐
经营现金流
GL
VRT
| Q1 26 | — | — | ||
| Q4 25 | $350.6M | $978.9M | ||
| Q3 25 | $306.0M | $508.7M | ||
| Q2 25 | $307.9M | $322.9M | ||
| Q1 25 | $431.9M | $303.3M | ||
| Q4 24 | $336.9M | $425.2M | ||
| Q3 24 | $340.6M | $378.2M | ||
| Q2 24 | $374.1M | $378.4M |
自由现金流
GL
VRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $330.1M | $885.6M | ||
| Q3 25 | $208.7M | $463.5M | ||
| Q2 25 | $295.0M | $277.9M | ||
| Q1 25 | $420.1M | $266.8M | ||
| Q4 24 | $321.9M | $364.5M | ||
| Q3 24 | $311.3M | $341.8M | ||
| Q2 24 | $356.5M | $344.3M |
自由现金流率
GL
VRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | 21.7% | 30.8% | ||
| Q3 25 | 13.8% | 17.3% | ||
| Q2 25 | 19.9% | 10.5% | ||
| Q1 25 | 28.4% | 13.1% | ||
| Q4 24 | 22.0% | 15.5% | ||
| Q3 24 | 21.4% | 16.5% | ||
| Q2 24 | 24.8% | 17.6% |
资本支出强度
GL
VRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 1.3% | 3.2% | ||
| Q3 25 | 6.4% | 1.7% | ||
| Q2 25 | 0.9% | 1.7% | ||
| Q1 25 | 0.8% | 1.8% | ||
| Q4 24 | 1.0% | 2.6% | ||
| Q3 24 | 2.0% | 1.8% | ||
| Q2 24 | 1.2% | 1.7% |
现金转化率
GL
VRT
| Q1 26 | — | — | ||
| Q4 25 | 1.32× | 2.20× | ||
| Q3 25 | 0.79× | 1.28× | ||
| Q2 25 | 1.22× | 1.00× | ||
| Q1 25 | 1.70× | 1.84× | ||
| Q4 24 | 1.32× | 2.89× | ||
| Q3 24 | 1.12× | 2.14× | ||
| Q2 24 | 1.45× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |
VRT
暂无分部数据