vs
Great Lakes Dredge & Dock CORP（GLDD）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是Great Lakes Dredge & Dock CORP的1.6倍（$420.0M vs $256.5M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 4.9%，领先52.1%），Great Lakes Dredge & Dock CORP同比增速更快（26.5% vs 6.3%），过去两年Great Lakes Dredge & Dock CORP的营收复合增速更高（13.6% vs 5.0%）
大湖疏浚与码头公司是美国从事疏浚作业和填海造地工程的建筑服务商，目前是美国国内规模最大的该类服务供应商。公司业务主要集中在美国，同时有约四分之一的业务布局海外。公司原总部位于伊利诺伊州奥克布鲁克，于2020年10月迁往得克萨斯州休斯顿。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
GLDD vs GLPI — 直观对比
营收规模更大
GLPI
是对方的1.6倍
$256.5M
营收增速更快
GLDD
高出20.2%
6.3%
净利率更高
GLPI
高出52.1%
4.9%
两年增速更快
GLDD
近两年复合增速
5.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $256.5M | $420.0M |
| 净利润 | $12.6M | $239.4M |
| 毛利率 | 20.9% | — |
| 营业利润率 | 12.7% | 79.4% |
| 净利率 | 4.9% | 57.0% |
| 营收同比 | 26.5% | 6.3% |
| 净利润同比 | -35.9% | 40.5% |
| 每股收益（稀释后） | $0.19 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLDDGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $256.5M | $407.0M | ||
| Q3 25 | $195.2M | $397.6M | ||
| Q2 25 | $193.8M | $394.9M | ||
| Q1 25 | $242.9M | $395.2M | ||
| Q4 24 | $202.8M | $389.6M | ||
| Q3 24 | $191.2M | $385.3M | ||
| Q2 24 | $170.1M | $380.6M |
净利润GLDDGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $12.6M | $275.4M | ||
| Q3 25 | $17.7M | $241.2M | ||
| Q2 25 | $9.7M | $151.4M | ||
| Q1 25 | $33.4M | $165.2M | ||
| Q4 24 | $19.7M | $223.6M | ||
| Q3 24 | $8.9M | $184.7M | ||
| Q2 24 | $7.7M | $208.3M |
毛利率GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | 20.9% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 24.1% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 17.5% | — |
营业利润率GLDDGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 12.7% | 89.3% | ||
| Q3 25 | 14.4% | 84.8% | ||
| Q2 25 | 8.8% | 61.3% | ||
| Q1 25 | 20.6% | 65.5% | ||
| Q4 24 | 14.8% | 79.1% | ||
| Q3 24 | 8.7% | 70.4% | ||
| Q2 24 | 8.6% | 77.1% |
净利率GLDDGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 4.9% | 67.6% | ||
| Q3 25 | 9.1% | 60.7% | ||
| Q2 25 | 5.0% | 38.4% | ||
| Q1 25 | 13.8% | 41.8% | ||
| Q4 24 | 9.7% | 57.4% | ||
| Q3 24 | 4.6% | 47.9% | ||
| Q2 24 | 4.5% | 54.7% |
每股收益（稀释后）GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.19 | $0.96 | ||
| Q3 25 | $0.26 | $0.85 | ||
| Q2 25 | $0.14 | $0.54 | ||
| Q1 25 | $0.49 | $0.60 | ||
| Q4 24 | $0.29 | $0.79 | ||
| Q3 24 | $0.13 | $0.67 | ||
| Q2 24 | $0.11 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.4M | $274.5M |
| 总债务越低越好 | $378.2M | — |
| 股东权益账面价值 | $517.1M | $5.0B |
| 总资产 | $1.3B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.73× | — |
8季度趋势，按日历期对齐
现金及短期投资GLDDGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $13.4M | — | ||
| Q3 25 | $12.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $11.3M | — | ||
| Q4 24 | $10.2M | $560.8M | ||
| Q3 24 | $12.0M | $560.8M | ||
| Q2 24 | $23.1M | $560.8M |
总债务GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | $378.2M | $7.2B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | — | $6.9B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | $448.2M | $7.7B | ||
| Q3 24 | — | $7.4B | ||
| Q2 24 | — | $6.6B |
股东权益GLDDGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $517.1M | $4.6B | ||
| Q3 25 | $502.1M | $4.6B | ||
| Q2 25 | $481.9M | $4.6B | ||
| Q1 25 | $479.9M | $4.2B | ||
| Q4 24 | $448.9M | $4.3B | ||
| Q3 24 | $425.4M | $4.3B | ||
| Q2 24 | $418.0M | $4.1B |
总资产GLDDGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $1.3B | $12.9B | ||
| Q3 25 | $1.3B | $12.8B | ||
| Q2 25 | $1.2B | $12.5B | ||
| Q1 25 | $1.2B | $12.1B | ||
| Q4 24 | $1.3B | $13.1B | ||
| Q3 24 | $1.1B | $12.7B | ||
| Q2 24 | $1.1B | $11.8B |
负债/权益比GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.73× | 1.56× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | — | 1.51× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | 1.00× | 1.81× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $79.7M | — |
| 自由现金流经营现金流 - 资本支出 | $50.3M | — |
| 自由现金流率自由现金流/营收 | 19.6% | — |
| 资本支出强度资本支出/营收 | 11.5% | — |
| 现金转化率经营现金流/净利润 | 6.31× | — |
| 过去12个月自由现金流最近4个季度 | $99.5M | — |
8季度趋势，按日历期对齐
经营现金流GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | $79.7M | $1.1B | ||
| Q3 25 | $49.2M | $240.3M | ||
| Q2 25 | $56.9M | $293.4M | ||
| Q1 25 | $60.9M | $252.5M | ||
| Q4 24 | $-13.5M | $1.1B | ||
| Q3 24 | $26.8M | $270.4M | ||
| Q2 24 | $18.4M | $252.1M |
自由现金流GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | $50.3M | — | ||
| Q3 25 | $13.2M | $183.0M | ||
| Q2 25 | $-3.7M | $272.3M | ||
| Q1 25 | $39.6M | $239.6M | ||
| Q4 24 | $-36.1M | $1.1B | ||
| Q3 24 | $-11.5M | $261.5M | ||
| Q2 24 | $-34.0M | $245.0M |
自由现金流率GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | 19.6% | — | ||
| Q3 25 | 6.8% | 46.0% | ||
| Q2 25 | -1.9% | 69.0% | ||
| Q1 25 | 16.3% | 60.6% | ||
| Q4 24 | -17.8% | 275.3% | ||
| Q3 24 | -6.0% | 67.9% | ||
| Q2 24 | -20.0% | 64.4% |
资本支出强度GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 18.4% | 14.4% | ||
| Q2 25 | 31.3% | 5.3% | ||
| Q1 25 | 8.7% | 3.3% | ||
| Q4 24 | 11.2% | 0.0% | ||
| Q3 24 | 20.0% | 2.3% | ||
| Q2 24 | 30.8% | 1.9% |
现金转化率GLDDGLPI
| Q1 26 | — | — | ||
| Q4 25 | 6.31× | 4.10× | ||
| Q3 25 | 2.77× | 1.00× | ||
| Q2 25 | 5.87× | 1.94× | ||
| Q1 25 | 1.82× | 1.53× | ||
| Q4 24 | -0.69× | 4.80× | ||
| Q3 24 | 3.02× | 1.46× | ||
| Q2 24 | 2.39× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
