vs
GOLAR LNG LTD(GLNG)与3M(MMM)财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是GOLAR LNG LTD的49.2倍($6.0B vs $122.5M)。GOLAR LNG LTD净利率更高(25.7% vs 10.8%,领先14.9%)。GOLAR LNG LTD同比增速更快(89.1% vs 1.3%)
Golar LNG是全球知名的海上液化天然气基础设施运营商,依托现有LNG运输船改造技术,开发出浮式LNG液化终端(FLNG)及浮式储存再气化装置(FSRU)项目,目前已完成大型新建FLNG方案的前端工程设计(FEED)工作,同时还正与行业头部企业合作,探索浮式蓝氨、绿氨生产及碳相关解决方案。
3M是美国知名跨国综合企业,业务覆盖工业、劳动者安全防护、消费品等多个领域,总部位于圣保罗郊区的枫木市。公司现有超6万款产品,涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
GLNG vs MMM — 直观对比
营收规模更大
MMM
是对方的49.2倍
$122.5M
营收增速更快
GLNG
高出87.8%
1.3%
净利率更高
GLNG
高出14.9%
10.8%
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $122.5M | $6.0B |
| 净利润 | $31.5M | $653.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 39.4% | 23.2% |
| 净利率 | 25.7% | 10.8% |
| 营收同比 | 89.1% | 1.3% |
| 净利润同比 | 190.5% | -41.5% |
| 每股收益(稀释后) | — | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLNG
MMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | — | $6.1B | ||
| Q3 25 | $122.5M | $6.5B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | — | $6.0B | ||
| Q3 24 | $64.8M | $6.3B | ||
| Q2 24 | — | $6.3B |
净利润
GLNG
MMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | — | $577.0M | ||
| Q3 25 | $31.5M | $834.0M | ||
| Q2 25 | — | $723.0M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $728.0M | ||
| Q3 24 | $-34.8M | $1.4B | ||
| Q2 24 | — | $1.1B |
毛利率
GLNG
MMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 41.8% | ||
| Q2 25 | — | 42.5% | ||
| Q1 25 | — | 41.6% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 42.9% |
营业利润率
GLNG
MMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | 39.4% | 22.2% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 20.9% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -43.7% | 20.9% | ||
| Q2 24 | — | 20.3% |
净利率
GLNG
MMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | 25.7% | 12.8% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | -53.7% | 21.8% | ||
| Q2 24 | — | 18.3% |
每股收益(稀释后)
GLNG
MMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | — | $1.07 | ||
| Q3 25 | — | $1.55 | ||
| Q2 25 | — | $1.34 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | — | $2.48 | ||
| Q2 24 | — | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $611.2M | $3.7B |
| 总债务越低越好 | $1.9B | $10.9B |
| 股东权益账面价值 | $1.9B | $3.3B |
| 总资产 | $4.7B | $35.4B |
| 负债/权益比越低杠杆越低 | 1.01× | 3.29× |
8季度趋势,按日历期对齐
现金及短期投资
GLNG
MMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | — | ||
| Q3 25 | $611.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $732.1M | — | ||
| Q2 24 | — | — |
总债务
GLNG
MMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | $1.9B | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | $1.4B | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益
GLNG
MMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $4.7B | ||
| Q3 25 | $1.9B | $4.6B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | $2.0B | $4.6B | ||
| Q2 24 | — | $3.9B |
总资产
GLNG
MMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | — | $37.7B | ||
| Q3 25 | $4.7B | $37.6B | ||
| Q2 25 | — | $38.0B | ||
| Q1 25 | — | $40.0B | ||
| Q4 24 | — | $39.9B | ||
| Q3 24 | $4.3B | $40.9B | ||
| Q2 24 | — | $43.4B |
负债/权益比
GLNG
MMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | 1.01× | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | 0.70× | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $149.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $2.0B |
| 自由现金流率自由现金流/营收 | — | 33.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.73× | — |
| 过去12个月自由现金流最近4个季度 | — | $3.7B |
8季度趋势,按日历期对齐
经营现金流
GLNG
MMM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | $149.0M | $1.8B | ||
| Q2 25 | — | $-954.0M | ||
| Q1 25 | — | $-79.0M | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $62.6M | $-1.8B | ||
| Q2 24 | — | $1.0B |
自由现金流
GLNG
MMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $-1.2B | ||
| Q1 25 | — | $-315.0M | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $-2.0B | ||
| Q2 24 | — | $752.0M |
自由现金流率
GLNG
MMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 23.6% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | -32.3% | ||
| Q2 24 | — | 12.0% |
资本支出强度
GLNG
MMM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 4.3% |
现金转化率
GLNG
MMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | 4.73× | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | — | 2.50× | ||
| Q3 24 | — | -1.30× | ||
| Q2 24 | — | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLNG
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |