vs
GLOBAL PARTNERS LP（GLP）与KOHLS Corp（KSS）财务数据对比。点击上方公司名可切换其他公司
KOHLS Corp的季度营收约是GLOBAL PARTNERS LP的1.6倍（$3.6B vs $2.2B），GLOBAL PARTNERS LP净利率更高（1.1% vs 0.2%，领先0.9%），GLOBAL PARTNERS LP同比增速更快（7.0% vs -3.6%），GLOBAL PARTNERS LP自由现金流更多（$62.2M vs $16.0M），过去两年GLOBAL PARTNERS LP的营收复合增速更高（0.2% vs -22.5%）
Global Partners LP是一家美国能源供应企业，2018年位列《财富》世界500强第361位，采用业主有限合伙制架构，核心业务为石油产品进口，深耕北美市场开展营销活动，批发的产品涵盖原油、柴油、汽油、取暖油及煤油等品类。
科尔士（Kohl's）是美国知名连锁百货零售商，目前在全美除夏威夷外的各州共开设1174家门店。品牌由波兰移民麦克斯韦·科尔创立，1927年他在威斯康星州密尔沃基开设了一家街角杂货店，在当地发展为成功的连锁品牌后，1962年公司开设首家百货门店，正式进军百货零售领域。
GLP vs KSS — 直观对比
营收规模更大
KSS
是对方的1.6倍
$2.2B
营收增速更快
GLP
高出10.6%
-3.6%
净利率更高
GLP
高出0.9%
0.2%
自由现金流更多
GLP
多$46.2M
$16.0M
两年增速更快
GLP
近两年复合增速
-22.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $3.6B |
| 净利润 | $25.1M | $8.0M |
| 毛利率 | 11.9% | 42.4% |
| 营业利润率 | 2.6% | 2.0% |
| 净利率 | 1.1% | 0.2% |
| 营收同比 | 7.0% | -3.6% |
| 净利润同比 | 5.0% | -63.6% |
| 每股收益（稀释后） | — | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPKSS
| Q4 25 | $2.2B | $3.6B | ||
| Q3 25 | $2.2B | $3.5B | ||
| Q2 25 | $2.1B | $3.2B | ||
| Q1 25 | $2.2B | $5.4B | ||
| Q4 24 | $2.1B | $3.7B | ||
| Q3 24 | $2.1B | $3.7B | ||
| Q2 24 | $2.3B | $3.4B | ||
| Q1 24 | $2.2B | $6.0B |
净利润GLPKSS
| Q4 25 | $25.1M | $8.0M | ||
| Q3 25 | $29.0M | $153.0M | ||
| Q2 25 | $25.2M | $-15.0M | ||
| Q1 25 | $18.7M | $48.0M | ||
| Q4 24 | $23.9M | $22.0M | ||
| Q3 24 | $45.9M | $66.0M | ||
| Q2 24 | $46.1M | $-27.0M | ||
| Q1 24 | $-5.6M | $186.0M |
毛利率GLPKSS
| Q4 25 | 11.9% | 42.4% | ||
| Q3 25 | 12.1% | 43.3% | ||
| Q2 25 | 13.1% | 43.3% | ||
| Q1 25 | 11.7% | 35.6% | ||
| Q4 24 | 13.0% | 42.4% | ||
| Q3 24 | 13.4% | 43.0% | ||
| Q2 24 | 12.6% | 43.1% | ||
| Q1 24 | 9.8% | 35.2% |
营业利润率GLPKSS
| Q4 25 | 2.6% | 2.0% | ||
| Q3 25 | 2.7% | 7.9% | ||
| Q2 25 | 2.9% | 1.9% | ||
| Q1 25 | 2.6% | 2.3% | ||
| Q4 24 | 2.8% | 2.6% | ||
| Q3 24 | 3.9% | 4.4% | ||
| Q2 24 | 3.7% | 1.3% | ||
| Q1 24 | 1.2% | 5.0% |
净利率GLPKSS
| Q4 25 | 1.1% | 0.2% | ||
| Q3 25 | 1.3% | 4.3% | ||
| Q2 25 | 1.2% | -0.5% | ||
| Q1 25 | 0.9% | 0.9% | ||
| Q4 24 | 1.2% | 0.6% | ||
| Q3 24 | 2.1% | 1.8% | ||
| Q2 24 | 2.0% | -0.8% | ||
| Q1 24 | -0.3% | 3.1% |
每股收益（稀释后）GLPKSS
| Q4 25 | — | $0.07 | ||
| Q3 25 | — | $1.35 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.43 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $0.59 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $1.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $144.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $3.9B |
| 总资产 | $3.9B | $14.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLPKSS
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | $174.0M | ||
| Q2 25 | — | $153.0M | ||
| Q1 25 | — | $134.0M | ||
| Q4 24 | — | $174.0M | ||
| Q3 24 | — | $231.0M | ||
| Q2 24 | — | $228.0M | ||
| Q1 24 | — | $183.0M |
股东权益GLPKSS
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.9B |
总资产GLPKSS
| Q4 25 | $3.9B | $14.1B | ||
| Q3 25 | $3.7B | $13.4B | ||
| Q2 25 | $3.8B | $13.6B | ||
| Q1 25 | $3.8B | $13.6B | ||
| Q4 24 | $3.8B | $15.1B | ||
| Q3 24 | $3.7B | $14.2B | ||
| Q2 24 | $3.8B | $14.3B | ||
| Q1 24 | $3.5B | $14.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $101.0M | $124.0M |
| 自由现金流经营现金流 - 资本支出 | $62.2M | $16.0M |
| 自由现金流率自由现金流/营收 | 2.8% | 0.4% |
| 资本支出强度资本支出/营收 | 1.8% | 3.0% |
| 现金转化率经营现金流/净利润 | 4.03× | 15.50× |
| 过去12个月自由现金流最近4个季度 | $193.3M | $819.0M |
8季度趋势，按日历期对齐
经营现金流GLPKSS
| Q4 25 | $101.0M | $124.0M | ||
| Q3 25 | $19.0M | $598.0M | ||
| Q2 25 | $216.3M | $-92.0M | ||
| Q1 25 | $-51.6M | $596.0M | ||
| Q4 24 | $67.2M | $-195.0M | ||
| Q3 24 | $122.7M | $254.0M | ||
| Q2 24 | $24.3M | $-7.0M | ||
| Q1 24 | $-182.7M | $789.0M |
自由现金流GLPKSS
| Q4 25 | $62.2M | $16.0M | ||
| Q3 25 | $-678.0K | $508.0M | ||
| Q2 25 | $201.3M | $-202.0M | ||
| Q1 25 | $-69.5M | $497.0M | ||
| Q4 24 | $20.4M | $-323.0M | ||
| Q3 24 | $98.4M | $141.0M | ||
| Q2 24 | $8.7M | $-133.0M | ||
| Q1 24 | $-199.3M | $707.0M |
自由现金流率GLPKSS
| Q4 25 | 2.8% | 0.4% | ||
| Q3 25 | -0.0% | 14.3% | ||
| Q2 25 | 9.7% | -6.2% | ||
| Q1 25 | -3.2% | 9.2% | ||
| Q4 24 | 1.0% | -8.7% | ||
| Q3 24 | 4.6% | 3.8% | ||
| Q2 24 | 0.4% | -3.9% | ||
| Q1 24 | -9.0% | 11.9% |
资本支出强度GLPKSS
| Q4 25 | 1.8% | 3.0% | ||
| Q3 25 | 0.9% | 2.5% | ||
| Q2 25 | 0.7% | 3.4% | ||
| Q1 25 | 0.8% | 1.8% | ||
| Q4 24 | 2.3% | 3.5% | ||
| Q3 24 | 1.1% | 3.0% | ||
| Q2 24 | 0.7% | 3.7% | ||
| Q1 24 | 0.8% | 1.4% |
现金转化率GLPKSS
| Q4 25 | 4.03× | 15.50× | ||
| Q3 25 | 0.66× | 3.91× | ||
| Q2 25 | 8.58× | — | ||
| Q1 25 | -2.76× | 12.42× | ||
| Q4 24 | 2.82× | -8.86× | ||
| Q3 24 | 2.67× | 3.85× | ||
| Q2 24 | 0.53× | — | ||
| Q1 24 | — | 4.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLP
| Gasoline | $1.0B | 46% |
| Refined Petroleum Products Renewable Fuels Crude Oil And Propane | $884.7M | 40% |
| Commercial Segment | $187.6M | 8% |
| Station Operations | $110.5M | 5% |
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |
