vs
GLOBAL PARTNERS LP(GLP)与United Rentals(URI)财务数据对比。点击上方公司名可切换其他公司
United Rentals的季度营收约是GLOBAL PARTNERS LP的1.8倍($4.0B vs $2.2B),United Rentals净利率更高(13.3% vs 1.1%,领先12.2%),United Rentals同比增速更快(7.2% vs 7.0%),United Rentals自由现金流更多($1.1B vs $62.2M),过去两年United Rentals的营收复合增速更高(114.0% vs 0.2%)
Global Partners LP是一家美国能源供应企业,2018年位列《财富》世界500强第361位,采用业主有限合伙制架构,核心业务为石油产品进口,深耕北美市场开展营销活动,批发的产品涵盖原油、柴油、汽油、取暖油及煤油等品类。
United Rentals是美国设备租赁企业,2022年占据北美市场约16%的份额。截至2025年,该公司拥有全球规模最大的租赁车队,覆盖约4800类设备,原始设备成本总计约205.9亿美元,在全球共设1625个营业网点,业务覆盖北美、欧洲、澳大利亚及新西兰。
GLP vs URI — 直观对比
营收规模更大
URI
是对方的1.8倍
$2.2B
营收增速更快
URI
高出0.2%
7.0%
净利率更高
URI
高出12.2%
1.1%
自由现金流更多
URI
多$991.8M
$62.2M
两年增速更快
URI
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $4.0B |
| 净利润 | $25.1M | $531.0M |
| 毛利率 | 11.9% | 36.9% |
| 营业利润率 | 2.6% | 21.8% |
| 净利率 | 1.1% | 13.3% |
| 营收同比 | 7.0% | 7.2% |
| 净利润同比 | 5.0% | 2.5% |
| 每股收益(稀释后) | — | $8.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLP
URI
| Q1 26 | — | $4.0B | ||
| Q4 25 | $2.2B | $992.0M | ||
| Q3 25 | $2.2B | $938.0M | ||
| Q2 25 | $2.1B | $872.0M | ||
| Q1 25 | $2.2B | $893.0M | ||
| Q4 24 | $2.1B | $1.0B | ||
| Q3 24 | $2.1B | $874.0M | ||
| Q2 24 | $2.3B | $870.0M |
净利润
GLP
URI
| Q1 26 | — | $531.0M | ||
| Q4 25 | $25.1M | $653.0M | ||
| Q3 25 | $29.0M | $701.0M | ||
| Q2 25 | $25.2M | $622.0M | ||
| Q1 25 | $18.7M | $518.0M | ||
| Q4 24 | $23.9M | $689.0M | ||
| Q3 24 | $45.9M | $708.0M | ||
| Q2 24 | $46.1M | $636.0M |
毛利率
GLP
URI
| Q1 26 | — | 36.9% | ||
| Q4 25 | 11.9% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 11.7% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | 12.6% | — |
营业利润率
GLP
URI
| Q1 26 | — | 21.8% | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | 90.0% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 3.7% | — |
净利率
GLP
URI
| Q1 26 | — | 13.3% | ||
| Q4 25 | 1.1% | 65.8% | ||
| Q3 25 | 1.3% | 74.7% | ||
| Q2 25 | 1.2% | 71.3% | ||
| Q1 25 | 0.9% | 58.0% | ||
| Q4 24 | 1.2% | 67.6% | ||
| Q3 24 | 2.1% | 81.0% | ||
| Q2 24 | 2.0% | 73.1% |
每股收益(稀释后)
GLP
URI
| Q1 26 | — | $8.43 | ||
| Q4 25 | — | $10.20 | ||
| Q3 25 | — | $10.91 | ||
| Q2 25 | — | $9.59 | ||
| Q1 25 | — | $7.91 | ||
| Q4 24 | — | $10.41 | ||
| Q3 24 | — | $10.70 | ||
| Q2 24 | — | $9.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $156.0M |
| 总债务越低越好 | — | $13.9B |
| 股东权益账面价值 | — | $9.0B |
| 总资产 | $3.9B | $29.9B |
| 负债/权益比越低杠杆越低 | — | 1.55× |
8季度趋势,按日历期对齐
现金及短期投资
GLP
URI
| Q1 26 | — | $156.0M | ||
| Q4 25 | — | $459.0M | ||
| Q3 25 | — | $512.0M | ||
| Q2 25 | — | $548.0M | ||
| Q1 25 | — | $542.0M | ||
| Q4 24 | — | $457.0M | ||
| Q3 24 | — | $479.0M | ||
| Q2 24 | — | $467.0M |
总债务
GLP
URI
| Q1 26 | — | $13.9B | ||
| Q4 25 | — | $12.7B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $11.5B | ||
| Q4 24 | — | $12.2B | ||
| Q3 24 | — | $11.9B | ||
| Q2 24 | — | $11.5B |
股东权益
GLP
URI
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $9.0B | ||
| Q3 25 | — | $9.0B | ||
| Q2 25 | — | $9.0B | ||
| Q1 25 | — | $8.8B | ||
| Q4 24 | — | $8.6B | ||
| Q3 24 | — | $8.6B | ||
| Q2 24 | — | $8.3B |
总资产
GLP
URI
| Q1 26 | — | $29.9B | ||
| Q4 25 | $3.9B | $29.9B | ||
| Q3 25 | $3.7B | $30.1B | ||
| Q2 25 | $3.8B | $29.2B | ||
| Q1 25 | $3.8B | $28.1B | ||
| Q4 24 | $3.8B | $28.2B | ||
| Q3 24 | $3.7B | $28.4B | ||
| Q2 24 | $3.8B | $27.6B |
负债/权益比
GLP
URI
| Q1 26 | — | 1.55× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | — | 1.31× | ||
| Q4 24 | — | 1.42× | ||
| Q3 24 | — | 1.38× | ||
| Q2 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $101.0M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $62.2M | $1.1B |
| 自由现金流率自由现金流/营收 | 2.8% | 26.4% |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | 4.03× | 2.85× |
| 过去12个月自由现金流最近4个季度 | $193.3M | — |
8季度趋势,按日历期对齐
经营现金流
GLP
URI
| Q1 26 | — | $1.5B | ||
| Q4 25 | $101.0M | $1.3B | ||
| Q3 25 | $19.0M | $1.2B | ||
| Q2 25 | $216.3M | $1.3B | ||
| Q1 25 | $-51.6M | $1.4B | ||
| Q4 24 | $67.2M | $1.0B | ||
| Q3 24 | $122.7M | $1.2B | ||
| Q2 24 | $24.3M | $1.3B |
自由现金流
GLP
URI
| Q1 26 | — | $1.1B | ||
| Q4 25 | $62.2M | — | ||
| Q3 25 | $-678.0K | — | ||
| Q2 25 | $201.3M | — | ||
| Q1 25 | $-69.5M | — | ||
| Q4 24 | $20.4M | $471.0M | ||
| Q3 24 | $98.4M | $-168.0M | ||
| Q2 24 | $8.7M | $-263.0M |
自由现金流率
GLP
URI
| Q1 26 | — | 26.4% | ||
| Q4 25 | 2.8% | — | ||
| Q3 25 | -0.0% | — | ||
| Q2 25 | 9.7% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 1.0% | 46.2% | ||
| Q3 24 | 4.6% | -19.2% | ||
| Q2 24 | 0.4% | -30.2% |
资本支出强度
GLP
URI
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 2.3% | 56.6% | ||
| Q3 24 | 1.1% | 157.0% | ||
| Q2 24 | 0.7% | 175.6% |
现金转化率
GLP
URI
| Q1 26 | — | 2.85× | ||
| Q4 25 | 4.03× | 1.92× | ||
| Q3 25 | 0.66× | 1.68× | ||
| Q2 25 | 8.58× | 2.14× | ||
| Q1 25 | -2.76× | 2.75× | ||
| Q4 24 | 2.82× | 1.52× | ||
| Q3 24 | 2.67× | 1.70× | ||
| Q2 24 | 0.53× | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLP
| Gasoline | $1.0B | 46% |
| Refined Petroleum Products Renewable Fuels Crude Oil And Propane | $884.7M | 40% |
| Commercial Segment | $187.6M | 8% |
| Station Operations | $110.5M | 5% |
URI
| Equipment rentals | $3.4B | 86% |
| Sales of rental equipment | $350.0M | 9% |
| Service and other revenues | $92.0M | 2% |
| Sales of new equipment | $84.0M | 2% |
| Contractor supplies sales | $40.0M | 1% |