vs
Gaming & Leisure Properties, Inc.（GLPI）与Indivior Pharmaceuticals, Inc.（INDV）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是Indivior Pharmaceuticals, Inc.的1.2倍（$420.0M vs $357.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 28.9%，领先28.1%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
Indivior是一家全球专科制药企业，专注于开发和商业化针对阿片类物质使用障碍、酒精依赖及相关精神健康疾病的循证治疗方案，核心市场覆盖北美与欧洲，旗下多款获批疗法服务于医疗需求未被充分满足的患者群体。
GLPI vs INDV — 直观对比
营收规模更大
GLPI
是对方的1.2倍
$357.0M
净利率更高
GLPI
高出28.1%
28.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $357.0M |
| 净利润 | $239.4M | $103.0M |
| 毛利率 | — | 82.1% |
| 营业利润率 | 79.4% | 22.7% |
| 净利率 | 57.0% | 28.9% |
| 营收同比 | 6.3% | — |
| 净利润同比 | 40.5% | 390.5% |
| 每股收益（稀释后） | — | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIINDV
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $357.0M | ||
| Q3 25 | $397.6M | $314.0M | ||
| Q2 25 | $394.9M | $302.0M | ||
| Q1 25 | $395.2M | $266.0M | ||
| Q4 24 | $389.6M | — | ||
| Q3 24 | $385.3M | $307.0M | ||
| Q2 24 | $380.6M | $299.0M |
净利润GLPIINDV
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $103.0M | ||
| Q3 25 | $241.2M | $42.0M | ||
| Q2 25 | $151.4M | $18.0M | ||
| Q1 25 | $165.2M | $47.0M | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $184.7M | $22.0M | ||
| Q2 24 | $208.3M | $-97.0M |
毛利率GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | — | 82.1% | ||
| Q3 25 | — | 73.2% | ||
| Q2 25 | — | 82.8% | ||
| Q1 25 | — | 83.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 78.5% | ||
| Q2 24 | — | 73.6% |
营业利润率GLPIINDV
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 22.7% | ||
| Q3 25 | 84.8% | 13.7% | ||
| Q2 25 | 61.3% | 23.8% | ||
| Q1 25 | 65.5% | 24.8% | ||
| Q4 24 | 79.1% | — | ||
| Q3 24 | 70.4% | 11.4% | ||
| Q2 24 | 77.1% | -39.5% |
净利率GLPIINDV
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | 28.9% | ||
| Q3 25 | 60.7% | 13.4% | ||
| Q2 25 | 38.4% | 6.0% | ||
| Q1 25 | 41.8% | 17.7% | ||
| Q4 24 | 57.4% | — | ||
| Q3 24 | 47.9% | 7.2% | ||
| Q2 24 | 54.7% | -32.4% |
每股收益（稀释后）GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $0.79 | ||
| Q3 25 | $0.85 | $0.33 | ||
| Q2 25 | $0.54 | $0.14 | ||
| Q1 25 | $0.60 | $0.38 | ||
| Q4 24 | $0.79 | — | ||
| Q3 24 | $0.67 | $0.16 | ||
| Q2 24 | $0.77 | $-0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $195.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $-98.0M |
| 总资产 | $13.8B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLPIINDV
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $195.0M | ||
| Q3 25 | — | $445.0M | ||
| Q2 25 | — | $510.0M | ||
| Q1 25 | — | $373.0M | ||
| Q4 24 | $560.8M | — | ||
| Q3 24 | $560.8M | — | ||
| Q2 24 | $560.8M | — |
总债务GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益GLPIINDV
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $-98.0M | ||
| Q3 25 | $4.6B | $-207.0M | ||
| Q2 25 | $4.6B | $-257.0M | ||
| Q1 25 | $4.2B | $-285.0M | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | $-310.0M | ||
| Q2 24 | $4.1B | $-281.0M |
总资产GLPIINDV
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $1.2B | ||
| Q3 25 | $12.8B | $1.4B | ||
| Q2 25 | $12.5B | $1.5B | ||
| Q1 25 | $12.1B | $1.4B | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $11.8B | — |
负债/权益比GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-221.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-245.0M |
| 自由现金流率自由现金流/营收 | — | -68.6% |
| 资本支出强度资本支出/营收 | — | 6.7% |
| 现金转化率经营现金流/净利润 | — | -2.15× |
| 过去12个月自由现金流最近4个季度 | — | $-93.0M |
8季度趋势，按日历期对齐
经营现金流GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $-221.0M | ||
| Q3 25 | $240.3M | $-39.0M | ||
| Q2 25 | $293.4M | $158.0M | ||
| Q1 25 | $252.5M | $75.0M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $270.4M | $2.0M | ||
| Q2 24 | $252.1M | $88.0M |
自由现金流GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | — | $-245.0M | ||
| Q3 25 | $183.0M | $-59.0M | ||
| Q2 25 | $272.3M | $141.0M | ||
| Q1 25 | $239.6M | $70.0M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $261.5M | $-5.0M | ||
| Q2 24 | $245.0M | $84.0M |
自由现金流率GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | — | -68.6% | ||
| Q3 25 | 46.0% | -18.8% | ||
| Q2 25 | 69.0% | 46.7% | ||
| Q1 25 | 60.6% | 26.3% | ||
| Q4 24 | 275.3% | — | ||
| Q3 24 | 67.9% | -1.6% | ||
| Q2 24 | 64.4% | 28.1% |
资本支出强度GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | — | 6.7% | ||
| Q3 25 | 14.4% | 6.4% | ||
| Q2 25 | 5.3% | 5.6% | ||
| Q1 25 | 3.3% | 1.9% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 2.3% | 2.3% | ||
| Q2 24 | 1.9% | 1.3% |
现金转化率GLPIINDV
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | -2.15× | ||
| Q3 25 | 1.00× | -0.93× | ||
| Q2 25 | 1.94× | 8.78× | ||
| Q1 25 | 1.53× | 1.60× | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.46× | 0.09× | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
INDV
| Sublocade | $233.0M | 65% |
| Sublingual And Other | $69.0M | 19% |
| Other | $49.0M | 14% |
| Perseris | $6.0M | 2% |
