vs
Gaming & Leisure Properties, Inc.（GLPI）与MADRIGAL PHARMACEUTICALS, INC.（MDGL）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是MADRIGAL PHARMACEUTICALS, INC.的1.3倍（$420.0M vs $321.1M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs -18.2%，领先75.2%），MADRIGAL PHARMACEUTICALS, INC.同比增速更快（210.8% vs 6.3%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
本公司是一家美国生物制药企业，成立于2002年，专注于研发新型合成胆汁酸类似物，可用于治疗原发性胆汁性胆管炎、非酒精性脂肪肝、肝硬化等慢性肝病，以及胆汁酸性腹泻等肠道疾病。
GLPI vs MDGL — 直观对比
营收规模更大
GLPI
是对方的1.3倍
$321.1M
营收增速更快
MDGL
高出204.5%
6.3%
净利率更高
GLPI
高出75.2%
-18.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $321.1M |
| 净利润 | $239.4M | $-58.6M |
| 毛利率 | — | — |
| 营业利润率 | 79.4% | -18.6% |
| 净利率 | 57.0% | -18.2% |
| 营收同比 | 6.3% | 210.8% |
| 净利润同比 | 40.5% | 1.4% |
| 每股收益（稀释后） | — | $-2.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIMDGL
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $321.1M | ||
| Q3 25 | $397.6M | $287.3M | ||
| Q2 25 | $394.9M | $212.8M | ||
| Q1 25 | $395.2M | $137.3M | ||
| Q4 24 | $389.6M | $103.3M | ||
| Q3 24 | $385.3M | $62.2M | ||
| Q2 24 | $380.6M | — |
净利润GLPIMDGL
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $-58.6M | ||
| Q3 25 | $241.2M | $-114.2M | ||
| Q2 25 | $151.4M | $-42.3M | ||
| Q1 25 | $165.2M | $-73.2M | ||
| Q4 24 | $223.6M | $-59.4M | ||
| Q3 24 | $184.7M | $-107.0M | ||
| Q2 24 | $208.3M | — |
毛利率GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 96.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率GLPIMDGL
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | -18.6% | ||
| Q3 25 | 84.8% | -39.7% | ||
| Q2 25 | 61.3% | -22.2% | ||
| Q1 25 | 65.5% | -57.8% | ||
| Q4 24 | 79.1% | -64.8% | ||
| Q3 24 | 70.4% | -187.1% | ||
| Q2 24 | 77.1% | — |
净利率GLPIMDGL
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | -18.2% | ||
| Q3 25 | 60.7% | -39.8% | ||
| Q2 25 | 38.4% | -19.9% | ||
| Q1 25 | 41.8% | -53.4% | ||
| Q4 24 | 57.4% | -57.5% | ||
| Q3 24 | 47.9% | -172.0% | ||
| Q2 24 | 54.7% | — |
每股收益（稀释后）GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $-2.55 | ||
| Q3 25 | $0.85 | $-5.08 | ||
| Q2 25 | $0.54 | $-1.90 | ||
| Q1 25 | $0.60 | $-3.32 | ||
| Q4 24 | $0.79 | $-2.50 | ||
| Q3 24 | $0.67 | $-4.92 | ||
| Q2 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $198.7M |
| 总债务越低越好 | — | $339.9M |
| 股东权益账面价值 | $5.0B | $602.7M |
| 总资产 | $13.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.56× |
8季度趋势，按日历期对齐
现金及短期投资GLPIMDGL
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $198.7M | ||
| Q3 25 | — | $295.7M | ||
| Q2 25 | — | $186.2M | ||
| Q1 25 | — | $183.6M | ||
| Q4 24 | $560.8M | $100.0M | ||
| Q3 24 | $560.8M | $232.7M | ||
| Q2 24 | $560.8M | — |
总债务GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | $339.9M | ||
| Q3 25 | $7.2B | $339.8M | ||
| Q2 25 | $6.9B | $118.4M | ||
| Q1 25 | $6.9B | $118.0M | ||
| Q4 24 | $7.7B | $117.6M | ||
| Q3 24 | $7.4B | $117.1M | ||
| Q2 24 | $6.6B | — |
股东权益GLPIMDGL
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $602.7M | ||
| Q3 25 | $4.6B | $625.7M | ||
| Q2 25 | $4.6B | $696.0M | ||
| Q1 25 | $4.2B | $710.6M | ||
| Q4 24 | $4.3B | $754.4M | ||
| Q3 24 | $4.3B | $777.2M | ||
| Q2 24 | $4.1B | — |
总资产GLPIMDGL
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $1.3B | ||
| Q3 25 | $12.8B | $1.4B | ||
| Q2 25 | $12.5B | $1.0B | ||
| Q1 25 | $12.1B | $996.6M | ||
| Q4 24 | $13.1B | $1.0B | ||
| Q3 24 | $12.7B | $1.1B | ||
| Q2 24 | $11.8B | — |
负债/权益比GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | 0.56× | ||
| Q3 25 | 1.57× | 0.54× | ||
| Q2 25 | 1.51× | 0.17× | ||
| Q1 25 | 1.63× | 0.17× | ||
| Q4 24 | 1.81× | 0.16× | ||
| Q3 24 | 1.74× | 0.15× | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-133.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-133.8M |
| 自由现金流率自由现金流/营收 | — | -41.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $-133.5M | ||
| Q3 25 | $240.3M | $79.8M | ||
| Q2 25 | $293.4M | $-47.1M | ||
| Q1 25 | $252.5M | $-88.9M | ||
| Q4 24 | $1.1B | $-104.5M | ||
| Q3 24 | $270.4M | $-67.0M | ||
| Q2 24 | $252.1M | — |
自由现金流GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | — | $-133.8M | ||
| Q3 25 | $183.0M | $79.0M | ||
| Q2 25 | $272.3M | — | ||
| Q1 25 | $239.6M | — | ||
| Q4 24 | $1.1B | $-104.7M | ||
| Q3 24 | $261.5M | $-67.8M | ||
| Q2 24 | $245.0M | — |
自由现金流率GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | — | -41.7% | ||
| Q3 25 | 46.0% | 27.5% | ||
| Q2 25 | 69.0% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 275.3% | -101.3% | ||
| Q3 24 | 67.9% | -109.0% | ||
| Q2 24 | 64.4% | — |
资本支出强度GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | 14.4% | 0.3% | ||
| Q2 25 | 5.3% | 0.0% | ||
| Q1 25 | 3.3% | 0.0% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 2.3% | 1.3% | ||
| Q2 24 | 1.9% | — |
现金转化率GLPIMDGL
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.94× | — | ||
| Q1 25 | 1.53× | — | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
MDGL
| Rebates Customer Fees Credits Co Pay Assistance And Other | $208.5M | 65% |
| Other | $76.0M | 24% |
| Chargebacks Discounts For Prompt Pay And Other Allowances | $36.6M | 11% |
