vs

Gaming & Leisure Properties, Inc.(GLPI)与Dave & Buster's Entertainment, Inc.(PLAY)财务数据对比。点击上方公司名可切换其他公司

Dave & Buster's Entertainment, Inc.的季度营收约是Gaming & Leisure Properties, Inc.的1.1倍($448.2M vs $420.0M),Gaming & Leisure Properties, Inc.净利率更高(57.0% vs -9.4%,领先66.4%),Gaming & Leisure Properties, Inc.同比增速更快(6.3% vs -1.1%),过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高(5.0% vs -13.5%)

博彩与休闲地产公司(GLPI)是一家专注于赌场物业的房地产投资信托(REIT),总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立,目前持有62处赌场物业,全部对外出租给其他企业运营。

戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业,旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月,该公司共开设162家门店,其中美国本土158家,波多黎各和加拿大各设2家门店,主打餐饮与休闲娱乐融合的消费体验。

GLPI vs PLAY — 直观对比

营收规模更大
PLAY
PLAY
是对方的1.1倍
PLAY
$448.2M
$420.0M
GLPI
营收增速更快
GLPI
GLPI
高出7.3%
GLPI
6.3%
-1.1%
PLAY
净利率更高
GLPI
GLPI
高出66.4%
GLPI
57.0%
-9.4%
PLAY
两年增速更快
GLPI
GLPI
近两年复合增速
GLPI
5.0%
-13.5%
PLAY

损益表 — Q1 FY2026 vs Q3 FY2026

指标
GLPI
GLPI
PLAY
PLAY
营收
$420.0M
$448.2M
净利润
$239.4M
$-42.1M
毛利率
85.8%
营业利润率
79.4%
-3.6%
净利率
57.0%
-9.4%
营收同比
6.3%
-1.1%
净利润同比
40.5%
-28.7%
每股收益(稀释后)
$-1.22

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GLPI
GLPI
PLAY
PLAY
Q1 26
$420.0M
Q4 25
$407.0M
$448.2M
Q3 25
$397.6M
$557.4M
Q2 25
$394.9M
$567.7M
Q1 25
$395.2M
$534.5M
Q4 24
$389.6M
$453.0M
Q3 24
$385.3M
$557.1M
Q2 24
$380.6M
$588.1M
净利润
GLPI
GLPI
PLAY
PLAY
Q1 26
$239.4M
Q4 25
$275.4M
$-42.1M
Q3 25
$241.2M
$11.4M
Q2 25
$151.4M
$21.7M
Q1 25
$165.2M
$9.3M
Q4 24
$223.6M
$-32.7M
Q3 24
$184.7M
$40.3M
Q2 24
$208.3M
$41.4M
毛利率
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
85.8%
Q3 25
86.3%
Q2 25
85.5%
Q1 25
85.5%
Q4 24
85.0%
Q3 24
85.3%
Q2 24
85.2%
营业利润率
GLPI
GLPI
PLAY
PLAY
Q1 26
79.4%
Q4 25
89.3%
-3.6%
Q3 25
84.8%
9.5%
Q2 25
61.3%
11.1%
Q1 25
65.5%
8.3%
Q4 24
79.1%
1.4%
Q3 24
70.4%
15.2%
Q2 24
77.1%
14.5%
净利率
GLPI
GLPI
PLAY
PLAY
Q1 26
57.0%
Q4 25
67.6%
-9.4%
Q3 25
60.7%
2.0%
Q2 25
38.4%
3.8%
Q1 25
41.8%
1.7%
Q4 24
57.4%
-7.2%
Q3 24
47.9%
7.2%
Q2 24
54.7%
7.0%
每股收益(稀释后)
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
$0.96
$-1.22
Q3 25
$0.85
$0.32
Q2 25
$0.54
$0.62
Q1 25
$0.60
$0.32
Q4 24
$0.79
$-0.84
Q3 24
$0.67
$0.99
Q2 24
$0.77
$0.99

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GLPI
GLPI
PLAY
PLAY
现金及短期投资手头流动性
$274.5M
$13.6M
总债务越低越好
$1.6B
股东权益账面价值
$5.0B
$130.8M
总资产
$13.8B
$4.1B
负债/权益比越低杠杆越低
12.17×

8季度趋势,按日历期对齐

现金及短期投资
GLPI
GLPI
PLAY
PLAY
Q1 26
$274.5M
Q4 25
$13.6M
Q3 25
$12.0M
Q2 25
$11.9M
Q1 25
$6.9M
Q4 24
$560.8M
$8.6M
Q3 24
$560.8M
$13.1M
Q2 24
$560.8M
$32.1M
总债务
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
$7.2B
$1.6B
Q3 25
$7.2B
$1.6B
Q2 25
$6.9B
$1.6B
Q1 25
$6.9B
$1.5B
Q4 24
$7.7B
$1.5B
Q3 24
$7.4B
$1.3B
Q2 24
$6.6B
$1.3B
股东权益
GLPI
GLPI
PLAY
PLAY
Q1 26
$5.0B
Q4 25
$4.6B
$130.8M
Q3 25
$4.6B
$166.2M
Q2 25
$4.6B
$146.8M
Q1 25
$4.2B
$145.8M
Q4 24
$4.3B
$226.6M
Q3 24
$4.3B
$284.4M
Q2 24
$4.1B
$292.5M
总资产
GLPI
GLPI
PLAY
PLAY
Q1 26
$13.8B
Q4 25
$12.9B
$4.1B
Q3 25
$12.8B
$4.1B
Q2 25
$12.5B
$4.1B
Q1 25
$12.1B
$4.0B
Q4 24
$13.1B
$3.9B
Q3 24
$12.7B
$3.8B
Q2 24
$11.8B
$3.8B
负债/权益比
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
1.56×
12.17×
Q3 25
1.57×
9.57×
Q2 25
1.51×
10.98×
Q1 25
1.63×
10.45×
Q4 24
1.81×
6.58×
Q3 24
1.74×
4.72×
Q2 24
1.60×
4.58×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GLPI
GLPI
PLAY
PLAY
经营现金流最新季度
$58.0M
自由现金流经营现金流 - 资本支出
$-20.6M
自由现金流率自由现金流/营收
-4.6%
资本支出强度资本支出/营收
17.5%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$-195.6M

8季度趋势,按日历期对齐

经营现金流
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
$1.1B
$58.0M
Q3 25
$240.3M
$34.0M
Q2 25
$293.4M
$95.8M
Q1 25
$252.5M
$108.9M
Q4 24
$1.1B
$-7.2M
Q3 24
$270.4M
$101.8M
Q2 24
$252.1M
$108.8M
自由现金流
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
$-20.6M
Q3 25
$183.0M
$-55.2M
Q2 25
$272.3M
$-58.8M
Q1 25
$239.6M
$-61.0M
Q4 24
$1.1B
$-138.4M
Q3 24
$261.5M
$-14.3M
Q2 24
$245.0M
$-4.2M
自由现金流率
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
-4.6%
Q3 25
46.0%
-9.9%
Q2 25
69.0%
-10.4%
Q1 25
60.6%
-11.4%
Q4 24
275.3%
-30.6%
Q3 24
67.9%
-2.6%
Q2 24
64.4%
-0.7%
资本支出强度
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
17.5%
Q3 25
14.4%
16.0%
Q2 25
5.3%
27.2%
Q1 25
3.3%
31.8%
Q4 24
0.0%
29.0%
Q3 24
2.3%
20.8%
Q2 24
1.9%
19.2%
现金转化率
GLPI
GLPI
PLAY
PLAY
Q1 26
Q4 25
4.10×
Q3 25
1.00×
2.98×
Q2 25
1.94×
4.41×
Q1 25
1.53×
11.71×
Q4 24
4.80×
Q3 24
1.46×
2.53×
Q2 24
1.21×
2.63×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GLPI
GLPI

暂无分部数据

PLAY
PLAY

Game Play Credit Usage$273.1M61%
Food And Nonalcoholic Beverages$115.1M26%
Alcoholic Beverage$53.7M12%
Other Entertainment$6.3M1%
Gift Card Revenue$3.5M1%

相关对比