vs
Gaming & Leisure Properties, Inc.（GLPI）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是Gaming & Leisure Properties, Inc.的1.4倍（$568.5M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs -0.1%，领先57.1%），Real Brokerage Inc同比增速更快（52.6% vs 6.3%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
GLPI vs REAX — 直观对比
营收规模更大
REAX
是对方的1.4倍
$420.0M
营收增速更快
REAX
高出46.4%
6.3%
净利率更高
GLPI
高出57.1%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $568.5M |
| 净利润 | $239.4M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | 79.4% | -0.1% |
| 净利率 | 57.0% | -0.1% |
| 营收同比 | 6.3% | 52.6% |
| 净利润同比 | 40.5% | 82.7% |
| 每股收益（稀释后） | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIREAX
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | — | ||
| Q3 25 | $397.6M | $568.5M | ||
| Q2 25 | $394.9M | $540.7M | ||
| Q1 25 | $395.2M | $354.0M | ||
| Q4 24 | $389.6M | — | ||
| Q3 24 | $385.3M | $372.5M | ||
| Q2 24 | $380.6M | — |
净利润GLPIREAX
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | — | ||
| Q3 25 | $241.2M | $-447.0K | ||
| Q2 25 | $151.4M | $1.5M | ||
| Q1 25 | $165.2M | $-5.0M | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $184.7M | $-2.6M | ||
| Q2 24 | $208.3M | — |
毛利率GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | — |
营业利润率GLPIREAX
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | — | ||
| Q3 25 | 84.8% | -0.1% | ||
| Q2 25 | 61.3% | 0.3% | ||
| Q1 25 | 65.5% | -1.5% | ||
| Q4 24 | 79.1% | — | ||
| Q3 24 | 70.4% | -0.7% | ||
| Q2 24 | 77.1% | — |
净利率GLPIREAX
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | — | ||
| Q3 25 | 60.7% | -0.1% | ||
| Q2 25 | 38.4% | 0.3% | ||
| Q1 25 | 41.8% | -1.4% | ||
| Q4 24 | 57.4% | — | ||
| Q3 24 | 47.9% | -0.7% | ||
| Q2 24 | 54.7% | — |
每股收益（稀释后）GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | — | ||
| Q3 25 | $0.85 | $0.00 | ||
| Q2 25 | $0.54 | $0.01 | ||
| Q1 25 | $0.60 | $-0.02 | ||
| Q4 24 | $0.79 | — | ||
| Q3 24 | $0.67 | $-0.01 | ||
| Q2 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $53.6M |
| 总资产 | $13.8B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLPIREAX
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $38.7M | ||
| Q2 25 | — | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q4 24 | $560.8M | — | ||
| Q3 24 | $560.8M | $22.6M | ||
| Q2 24 | $560.8M | — |
总债务GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益GLPIREAX
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.6B | $53.6M | ||
| Q2 25 | $4.6B | $49.2M | ||
| Q1 25 | $4.2B | $32.8M | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | $29.8M | ||
| Q2 24 | $4.1B | — |
总资产GLPIREAX
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | — | ||
| Q3 25 | $12.8B | $145.2M | ||
| Q2 25 | $12.5B | $149.4M | ||
| Q1 25 | $12.1B | $100.5M | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $12.7B | $102.5M | ||
| Q2 24 | $11.8B | — |
负债/权益比GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $240.3M | $8.8M | ||
| Q2 25 | $293.4M | $41.0M | ||
| Q1 25 | $252.5M | $15.9M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $270.4M | $7.2M | ||
| Q2 24 | $252.1M | — |
自由现金流GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $183.0M | $8.4M | ||
| Q2 25 | $272.3M | $40.8M | ||
| Q1 25 | $239.6M | $15.7M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $261.5M | $6.8M | ||
| Q2 24 | $245.0M | — |
自由现金流率GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 46.0% | 1.5% | ||
| Q2 25 | 69.0% | 7.5% | ||
| Q1 25 | 60.6% | 4.4% | ||
| Q4 24 | 275.3% | — | ||
| Q3 24 | 67.9% | 1.8% | ||
| Q2 24 | 64.4% | — |
资本支出强度GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.4% | 0.1% | ||
| Q2 25 | 5.3% | 0.0% | ||
| Q1 25 | 3.3% | 0.1% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 1.9% | — |
现金转化率GLPIREAX
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.94× | 27.13× | ||
| Q1 25 | 1.53× | — | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
