vs
Gaming & Leisure Properties, Inc.(GLPI)与E.W. SCRIPPS Co(SSP)财务数据对比。点击上方公司名可切换其他公司
E.W. SCRIPPS Co的季度营收约是Gaming & Leisure Properties, Inc.的1.3倍($560.3M vs $420.0M),Gaming & Leisure Properties, Inc.净利率更高(57.0% vs -5.1%,领先62.1%),Gaming & Leisure Properties, Inc.同比增速更快(6.3% vs -23.1%),过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高(5.0% vs -0.1%)
博彩与休闲地产公司(GLPI)是一家专注于赌场物业的房地产投资信托(REIT),总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立,目前持有62处赌场物业,全部对外出租给其他企业运营。
E.W.斯克里普斯公司简称斯克里普斯,是美国的广播传媒企业,1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立,最初为日报连锁企业,前身是一家传媒集团,如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心,企业格言为“给人光明,大众自寻前路”,品牌标识为沿用已久的灯塔。
GLPI vs SSP — 直观对比
营收规模更大
SSP
是对方的1.3倍
$420.0M
营收增速更快
GLPI
高出29.4%
-23.1%
净利率更高
GLPI
高出62.1%
-5.1%
两年增速更快
GLPI
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $420.0M | $560.3M |
| 净利润 | $239.4M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | 79.4% | 7.5% |
| 净利率 | 57.0% | -5.1% |
| 营收同比 | 6.3% | -23.1% |
| 净利润同比 | 40.5% | -129.9% |
| 每股收益(稀释后) | — | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLPI
SSP
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $560.3M | ||
| Q3 25 | $397.6M | $525.9M | ||
| Q2 25 | $394.9M | $540.1M | ||
| Q1 25 | $395.2M | $524.4M | ||
| Q4 24 | $389.6M | $728.4M | ||
| Q3 24 | $385.3M | $646.3M | ||
| Q2 24 | $380.6M | $573.6M |
净利润
GLPI
SSP
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $-28.5M | ||
| Q3 25 | $241.2M | $-33.0M | ||
| Q2 25 | $151.4M | $-36.0M | ||
| Q1 25 | $165.2M | $-3.5M | ||
| Q4 24 | $223.6M | $95.4M | ||
| Q3 24 | $184.7M | $47.8M | ||
| Q2 24 | $208.3M | $1.4M |
营业利润率
GLPI
SSP
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 7.5% | ||
| Q3 25 | 84.8% | 7.2% | ||
| Q2 25 | 61.3% | 14.2% | ||
| Q1 25 | 65.5% | 5.2% | ||
| Q4 24 | 79.1% | 26.3% | ||
| Q3 24 | 70.4% | 18.8% | ||
| Q2 24 | 77.1% | 9.7% |
净利率
GLPI
SSP
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | -5.1% | ||
| Q3 25 | 60.7% | -6.3% | ||
| Q2 25 | 38.4% | -6.7% | ||
| Q1 25 | 41.8% | -0.7% | ||
| Q4 24 | 57.4% | 13.1% | ||
| Q3 24 | 47.9% | 7.4% | ||
| Q2 24 | 54.7% | 0.2% |
每股收益(稀释后)
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $-0.51 | ||
| Q3 25 | $0.85 | $-0.55 | ||
| Q2 25 | $0.54 | $-0.59 | ||
| Q1 25 | $0.60 | $-0.22 | ||
| Q4 24 | $0.79 | $0.94 | ||
| Q3 24 | $0.67 | $0.37 | ||
| Q2 24 | $0.77 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $27.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $1.2B |
| 总资产 | $13.8B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GLPI
SSP
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $27.9M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $31.7M | ||
| Q1 25 | — | $24.0M | ||
| Q4 24 | $560.8M | $23.9M | ||
| Q3 24 | $560.8M | $34.6M | ||
| Q2 24 | $560.8M | $26.7M |
总债务
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | $2.6B | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益
GLPI
SSP
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $1.2B | ||
| Q3 25 | $4.6B | $1.3B | ||
| Q2 25 | $4.6B | $1.3B | ||
| Q1 25 | $4.2B | $1.3B | ||
| Q4 24 | $4.3B | $1.3B | ||
| Q3 24 | $4.3B | $1.2B | ||
| Q2 24 | $4.1B | $1.2B |
总资产
GLPI
SSP
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $5.0B | ||
| Q3 25 | $12.8B | $5.1B | ||
| Q2 25 | $12.5B | $5.1B | ||
| Q1 25 | $12.1B | $5.1B | ||
| Q4 24 | $13.1B | $5.2B | ||
| Q3 24 | $12.7B | $5.3B | ||
| Q2 24 | $11.8B | $5.3B |
负债/权益比
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | 1.98× | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $45.1M |
| 自由现金流经营现金流 - 资本支出 | — | $31.2M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $6.5M |
8季度趋势,按日历期对齐
经营现金流
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $45.1M | ||
| Q3 25 | $240.3M | $21.8M | ||
| Q2 25 | $293.4M | $-10.5M | ||
| Q1 25 | $252.5M | $-3.3M | ||
| Q4 24 | $1.1B | $153.3M | ||
| Q3 24 | $270.4M | $140.6M | ||
| Q2 24 | $252.1M | $26.4M |
自由现金流
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | — | $31.2M | ||
| Q3 25 | $183.0M | $6.4M | ||
| Q2 25 | $272.3M | $-22.7M | ||
| Q1 25 | $239.6M | $-8.4M | ||
| Q4 24 | $1.1B | $146.9M | ||
| Q3 24 | $261.5M | $127.4M | ||
| Q2 24 | $245.0M | $2.8M |
自由现金流率
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | — | 5.6% | ||
| Q3 25 | 46.0% | 1.2% | ||
| Q2 25 | 69.0% | -4.2% | ||
| Q1 25 | 60.6% | -1.6% | ||
| Q4 24 | 275.3% | 20.2% | ||
| Q3 24 | 67.9% | 19.7% | ||
| Q2 24 | 64.4% | 0.5% |
资本支出强度
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | — | 2.5% | ||
| Q3 25 | 14.4% | 2.9% | ||
| Q2 25 | 5.3% | 2.3% | ||
| Q1 25 | 3.3% | 1.0% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 2.3% | 2.0% | ||
| Q2 24 | 1.9% | 4.1% |
现金转化率
GLPI
SSP
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.94× | — | ||
| Q1 25 | 1.53× | — | ||
| Q4 24 | 4.80× | 1.61× | ||
| Q3 24 | 1.46× | 2.94× | ||
| Q2 24 | 1.21× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |