vs
Gaming & Leisure Properties, Inc.（GLPI）与WORTHINGTON ENTERPRISES, INC.（WOR）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是WORTHINGTON ENTERPRISES, INC.的1.3倍（$420.0M vs $327.5M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 8.3%，领先48.7%），WORTHINGTON ENTERPRISES, INC.同比增速更快（19.5% vs 6.3%）
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
沃辛顿实业是一家总部位于美国俄亥俄州哥伦布市的工业制造企业，下设消费品和建筑产品两大业务板块，设计生产丙烷、氧气、氦气压力容器，制冷及工业气瓶，露营与家用气瓶，以及用于存储、处理、加热、扩容和流量控制的供水系统罐体等多元化产品。
GLPI vs WOR — 直观对比
营收规模更大
GLPI
是对方的1.3倍
$327.5M
营收增速更快
WOR
高出13.2%
6.3%
净利率更高
GLPI
高出48.7%
8.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $327.5M |
| 净利润 | $239.4M | $27.3M |
| 毛利率 | — | 25.8% |
| 营业利润率 | 79.4% | 3.7% |
| 净利率 | 57.0% | 8.3% |
| 营收同比 | 6.3% | 19.5% |
| 净利润同比 | 40.5% | -3.3% |
| 每股收益（稀释后） | — | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLPIWOR
| Q1 26 | $420.0M | — | ||
| Q4 25 | $407.0M | $327.5M | ||
| Q3 25 | $397.6M | $303.7M | ||
| Q2 25 | $394.9M | — | ||
| Q1 25 | $395.2M | — | ||
| Q4 24 | $389.6M | — | ||
| Q3 24 | $385.3M | — | ||
| Q2 24 | $380.6M | — |
净利润GLPIWOR
| Q1 26 | $239.4M | — | ||
| Q4 25 | $275.4M | $27.3M | ||
| Q3 25 | $241.2M | $35.1M | ||
| Q2 25 | $151.4M | — | ||
| Q1 25 | $165.2M | — | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $184.7M | — | ||
| Q2 24 | $208.3M | — |
毛利率GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率GLPIWOR
| Q1 26 | 79.4% | — | ||
| Q4 25 | 89.3% | 3.7% | ||
| Q3 25 | 84.8% | 3.0% | ||
| Q2 25 | 61.3% | — | ||
| Q1 25 | 65.5% | — | ||
| Q4 24 | 79.1% | — | ||
| Q3 24 | 70.4% | — | ||
| Q2 24 | 77.1% | — |
净利率GLPIWOR
| Q1 26 | 57.0% | — | ||
| Q4 25 | 67.6% | 8.3% | ||
| Q3 25 | 60.7% | 11.6% | ||
| Q2 25 | 38.4% | — | ||
| Q1 25 | 41.8% | — | ||
| Q4 24 | 57.4% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 54.7% | — |
每股收益（稀释后）GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | $0.96 | $0.55 | ||
| Q3 25 | $0.85 | $0.70 | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $0.60 | — | ||
| Q4 24 | $0.79 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.77 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.5M | $180.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $962.6M |
| 总资产 | $13.8B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLPIWOR
| Q1 26 | $274.5M | — | ||
| Q4 25 | — | $180.3M | ||
| Q3 25 | — | $167.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $560.8M | — | ||
| Q3 24 | $560.8M | — | ||
| Q2 24 | $560.8M | — |
总债务GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.6B | — |
股东权益GLPIWOR
| Q1 26 | $5.0B | — | ||
| Q4 25 | $4.6B | $962.6M | ||
| Q3 25 | $4.6B | $959.1M | ||
| Q2 25 | $4.6B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.1B | — |
总资产GLPIWOR
| Q1 26 | $13.8B | — | ||
| Q4 25 | $12.9B | $1.8B | ||
| Q3 25 | $12.8B | $1.7B | ||
| Q2 25 | $12.5B | — | ||
| Q1 25 | $12.1B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $12.7B | — | ||
| Q2 24 | $11.8B | — |
负债/权益比GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | 1.56× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 1.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $51.5M |
| 自由现金流经营现金流 - 资本支出 | — | $39.1M |
| 自由现金流率自由现金流/营收 | — | 11.9% |
| 资本支出强度资本支出/营收 | — | 3.8% |
| 现金转化率经营现金流/净利润 | — | 1.89× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $51.5M | ||
| Q3 25 | $240.3M | $41.1M | ||
| Q2 25 | $293.4M | — | ||
| Q1 25 | $252.5M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $270.4M | — | ||
| Q2 24 | $252.1M | — |
自由现金流GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | — | $39.1M | ||
| Q3 25 | $183.0M | $27.9M | ||
| Q2 25 | $272.3M | — | ||
| Q1 25 | $239.6M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $261.5M | — | ||
| Q2 24 | $245.0M | — |
自由现金流率GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | — | 11.9% | ||
| Q3 25 | 46.0% | 9.2% | ||
| Q2 25 | 69.0% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 275.3% | — | ||
| Q3 24 | 67.9% | — | ||
| Q2 24 | 64.4% | — |
资本支出强度GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.8% | ||
| Q3 25 | 14.4% | 4.3% | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 1.9% | — |
现金转化率GLPIWOR
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | 1.89× | ||
| Q3 25 | 1.00× | 1.17× | ||
| Q2 25 | 1.94× | — | ||
| Q1 25 | 1.53× | — | ||
| Q4 24 | 4.80× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLPI
暂无分部数据
WOR
| Building Products | $207.5M | 63% |
| Equity Method Investment Nonconsolidated Investee Other | $120.7M | 37% |
