vs
GREENLIGHT CAPITAL RE, LTD.(GLRE)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
GREENLIGHT CAPITAL RE, LTD.的季度营收约是Proto Labs Inc的1.5倍($210.3M vs $139.3M),GREENLIGHT CAPITAL RE, LTD.净利率更高(23.4% vs 5.8%,领先17.6%),GREENLIGHT CAPITAL RE, LTD.同比增速更快(48.3% vs 10.4%),过去两年Proto Labs Inc的营收复合增速更高(5.3% vs 4.8%)
绿光资本再保险有限公司关联的绿光资本是1996年由大卫·艾因霍恩创立的美国对冲基金,主要投资北美公开交易的企业债务产品与股票,因2008年雷曼兄弟破产前做空其股票、2012年1月在英国因内幕交易被罚1100万美元而受到市场关注,艾因霍恩至今仍担任该基金管理人。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
GLRE vs PRLB — 直观对比
营收规模更大
GLRE
是对方的1.5倍
$139.3M
营收增速更快
GLRE
高出37.9%
10.4%
净利率更高
GLRE
高出17.6%
5.8%
两年增速更快
PRLB
近两年复合增速
4.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $210.3M | $139.3M |
| 净利润 | $49.3M | $8.1M |
| 毛利率 | — | 45.6% |
| 营业利润率 | — | 7.1% |
| 净利率 | 23.4% | 5.8% |
| 营收同比 | 48.3% | 10.4% |
| 净利润同比 | 279.7% | 125.4% |
| 每股收益(稀释后) | $1.43 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLRE
PRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $210.3M | $136.5M | ||
| Q3 25 | $146.1M | $135.4M | ||
| Q2 25 | $160.1M | $135.1M | ||
| Q1 25 | $213.3M | $126.2M | ||
| Q4 24 | $141.8M | $121.8M | ||
| Q3 24 | $188.0M | $125.6M | ||
| Q2 24 | $174.9M | $125.6M |
净利润
GLRE
PRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $49.3M | — | ||
| Q3 25 | $-4.4M | $7.2M | ||
| Q2 25 | $329.0K | $4.4M | ||
| Q1 25 | $29.6M | $3.6M | ||
| Q4 24 | $-27.4M | — | ||
| Q3 24 | $35.2M | $7.2M | ||
| Q2 24 | $8.0M | $4.5M |
毛利率
GLRE
PRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
营业利润率
GLRE
PRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 4.8% |
净利率
GLRE
PRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | -3.0% | 5.3% | ||
| Q2 25 | 0.2% | 3.3% | ||
| Q1 25 | 13.9% | 2.9% | ||
| Q4 24 | -19.3% | — | ||
| Q3 24 | 18.7% | 5.7% | ||
| Q2 24 | 4.6% | 3.6% |
每股收益(稀释后)
GLRE
PRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $1.43 | $0.25 | ||
| Q3 25 | $-0.13 | $0.30 | ||
| Q2 25 | $0.01 | $0.18 | ||
| Q1 25 | $0.86 | $0.15 | ||
| Q4 24 | $-0.78 | $-0.01 | ||
| Q3 24 | $1.01 | $0.29 | ||
| Q2 24 | $0.23 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | $124.0M |
| 总债务越低越好 | $4.7M | — |
| 股东权益账面价值 | $708.0M | $683.1M |
| 总资产 | $2.2B | $778.6M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
GLRE
PRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $111.8M | $128.1M | ||
| Q3 25 | $68.8M | $119.2M | ||
| Q2 25 | $82.4M | $103.2M | ||
| Q1 25 | $47.5M | $96.8M | ||
| Q4 24 | $64.7M | $103.1M | ||
| Q3 24 | $54.6M | $100.5M | ||
| Q2 24 | $52.2M | $112.9M |
总债务
GLRE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | $4.7M | — | ||
| Q3 25 | $34.7M | — | ||
| Q2 25 | $58.9M | — | ||
| Q1 25 | $59.8M | — | ||
| Q4 24 | $60.7M | — | ||
| Q3 24 | $62.6M | — | ||
| Q2 24 | $61.6M | — |
股东权益
GLRE
PRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $708.0M | $673.9M | ||
| Q3 25 | $658.9M | $664.7M | ||
| Q2 25 | $663.3M | $664.7M | ||
| Q1 25 | $666.8M | $656.8M | ||
| Q4 24 | $635.9M | $670.2M | ||
| Q3 24 | $663.4M | $680.0M | ||
| Q2 24 | $634.0M | $685.2M |
总资产
GLRE
PRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $2.2B | $763.4M | ||
| Q3 25 | $2.1B | $756.9M | ||
| Q2 25 | $2.2B | $743.3M | ||
| Q1 25 | $2.2B | $737.5M | ||
| Q4 24 | $2.0B | $743.5M | ||
| Q3 24 | $2.0B | $753.8M | ||
| Q2 24 | $1.9B | $758.2M |
负债/权益比
GLRE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $100.2M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.03× | 2.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GLRE
PRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $100.2M | $16.5M | ||
| Q3 25 | $31.2M | $29.1M | ||
| Q2 25 | $68.4M | $10.6M | ||
| Q1 25 | $10.4M | $18.4M | ||
| Q4 24 | $29.5M | $17.3M | ||
| Q3 24 | $41.3M | $24.8M | ||
| Q2 24 | $22.7M | $14.4M |
自由现金流
GLRE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $17.1M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | — | $23.2M | ||
| Q2 24 | — | $10.2M |
自由现金流率
GLRE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 8.2% |
资本支出强度
GLRE
PRLB
| Q1 26 | — | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 3.3% |
现金转化率
GLRE
PRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | 2.03× | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | 208.02× | 2.39× | ||
| Q1 25 | 0.35× | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.17× | 3.44× | ||
| Q2 24 | 2.85× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLRE
| Other | $124.7M | 59% |
| Innovations | $85.6M | 41% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |