vs
GREENLIGHT CAPITAL RE, LTD.(GLRE)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司
GREENLIGHT CAPITAL RE, LTD.的季度营收约是null的1.8倍($210.3M vs $117.3M),GREENLIGHT CAPITAL RE, LTD.净利率更高(23.4% vs -7.3%,领先30.7%),GREENLIGHT CAPITAL RE, LTD.同比增速更快(48.3% vs 5.3%),过去两年GREENLIGHT CAPITAL RE, LTD.的营收复合增速更高(4.8% vs -14.4%)
绿光资本再保险有限公司关联的绿光资本是1996年由大卫·艾因霍恩创立的美国对冲基金,主要投资北美公开交易的企业债务产品与股票,因2008年雷曼兄弟破产前做空其股票、2012年1月在英国因内幕交易被罚1100万美元而受到市场关注,艾因霍恩至今仍担任该基金管理人。
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
GLRE vs SWIM — 直观对比
营收规模更大
GLRE
是对方的1.8倍
$117.3M
营收增速更快
GLRE
高出43.0%
5.3%
净利率更高
GLRE
高出30.7%
-7.3%
两年增速更快
GLRE
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $210.3M | $117.3M |
| 净利润 | $49.3M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | — | — |
| 净利率 | 23.4% | -7.3% |
| 营收同比 | 48.3% | 5.3% |
| 净利润同比 | 279.7% | -43.1% |
| 每股收益(稀释后) | $1.43 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLRE
SWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $210.3M | $100.0M | ||
| Q3 25 | $146.1M | $161.9M | ||
| Q2 25 | $160.1M | $172.6M | ||
| Q1 25 | $213.3M | $111.4M | ||
| Q4 24 | $141.8M | $87.3M | ||
| Q3 24 | $188.0M | $150.5M | ||
| Q2 24 | $174.9M | $160.1M |
净利润
GLRE
SWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $49.3M | $-7.0M | ||
| Q3 25 | $-4.4M | $8.1M | ||
| Q2 25 | $329.0K | $16.0M | ||
| Q1 25 | $29.6M | $-6.0M | ||
| Q4 24 | $-27.4M | $-29.2M | ||
| Q3 24 | $35.2M | $5.9M | ||
| Q2 24 | $8.0M | $13.3M |
毛利率
GLRE
SWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 12.5% |
净利率
GLRE
SWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 23.4% | -7.0% | ||
| Q3 25 | -3.0% | 5.0% | ||
| Q2 25 | 0.2% | 9.3% | ||
| Q1 25 | 13.9% | -5.4% | ||
| Q4 24 | -19.3% | -33.4% | ||
| Q3 24 | 18.7% | 3.9% | ||
| Q2 24 | 4.6% | 8.3% |
每股收益(稀释后)
GLRE
SWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $1.43 | $-0.06 | ||
| Q3 25 | $-0.13 | $0.07 | ||
| Q2 25 | $0.01 | $0.13 | ||
| Q1 25 | $0.86 | $-0.05 | ||
| Q4 24 | $-0.78 | $-0.24 | ||
| Q3 24 | $1.01 | $0.05 | ||
| Q2 24 | $0.23 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | — |
| 总债务越低越好 | $4.7M | $3.3M |
| 股东权益账面价值 | $708.0M | $396.7M |
| 总资产 | $2.2B | $856.4M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $111.8M | — | ||
| Q3 25 | $68.8M | — | ||
| Q2 25 | $82.4M | — | ||
| Q1 25 | $47.5M | — | ||
| Q4 24 | $64.7M | — | ||
| Q3 24 | $54.6M | — | ||
| Q2 24 | $52.2M | — |
总债务
GLRE
SWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $4.7M | $279.8M | ||
| Q3 25 | $34.7M | $281.1M | ||
| Q2 25 | $58.9M | $281.5M | ||
| Q1 25 | $59.8M | $306.9M | ||
| Q4 24 | $60.7M | $281.5M | ||
| Q3 24 | $62.6M | $282.8M | ||
| Q2 24 | $61.6M | $282.4M |
股东权益
GLRE
SWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $708.0M | $405.9M | ||
| Q3 25 | $658.9M | $408.4M | ||
| Q2 25 | $663.3M | $398.4M | ||
| Q1 25 | $666.8M | $381.1M | ||
| Q4 24 | $635.9M | $387.2M | ||
| Q3 24 | $663.4M | $416.6M | ||
| Q2 24 | $634.0M | $408.1M |
总资产
GLRE
SWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $2.2B | $823.2M | ||
| Q3 25 | $2.1B | $844.4M | ||
| Q2 25 | $2.2B | $822.1M | ||
| Q1 25 | $2.2B | $824.6M | ||
| Q4 24 | $2.0B | $794.2M | ||
| Q3 24 | $2.0B | $853.4M | ||
| Q2 24 | $1.9B | $830.0M |
负债/权益比
GLRE
SWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.01× | 0.69× | ||
| Q3 25 | 0.05× | 0.69× | ||
| Q2 25 | 0.09× | 0.71× | ||
| Q1 25 | 0.09× | 0.81× | ||
| Q4 24 | 0.10× | 0.73× | ||
| Q3 24 | 0.09× | 0.68× | ||
| Q2 24 | 0.10× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $100.2M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.03× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GLRE
SWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $100.2M | $23.3M | ||
| Q3 25 | $31.2M | $51.0M | ||
| Q2 25 | $68.4M | $36.0M | ||
| Q1 25 | $10.4M | $-46.9M | ||
| Q4 24 | $29.5M | $6.2M | ||
| Q3 24 | $41.3M | $37.2M | ||
| Q2 24 | $22.7M | $52.4M |
自由现金流
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M |
自由现金流率
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% |
资本支出强度
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% |
现金转化率
GLRE
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 2.03× | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 208.02× | 2.25× | ||
| Q1 25 | 0.35× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.17× | 6.32× | ||
| Q2 24 | 2.85× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLRE
| Other | $124.7M | 59% |
| Innovations | $85.6M | 41% |
SWIM
暂无分部数据