vs
康宁（GLW）与信安金融集团（PFG）财务数据对比。点击上方公司名可切换其他公司
信安金融集团的季度营收约是康宁的1.1倍（$4.6B vs $4.2B），康宁净利率更高（12.8% vs 11.3%，领先1.5%），康宁同比增速更快（20.4% vs -3.7%），过去两年康宁的营收复合增速更高（19.0% vs 6.3%）
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
信安金融集团（股票代码：PFG）是总部位于美国艾奥瓦州得梅因的全球性金融服务企业，核心业务涵盖投资管理、保险服务两大板块，在全球多个区域开展业务，为机构客户和个人用户提供专业定制化的金融解决方案，在行业内拥有较高知名度。
GLW vs PFG — 直观对比
营收规模更大
PFG
是对方的1.1倍
$4.2B
营收增速更快
GLW
高出24.1%
-3.7%
净利率更高
GLW
高出1.5%
11.3%
两年增速更快
GLW
近两年复合增速
6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $4.6B |
| 净利润 | $540.0M | $517.0M |
| 毛利率 | 35.5% | — |
| 营业利润率 | 15.9% | — |
| 净利率 | 12.8% | 11.3% |
| 营收同比 | 20.4% | -3.7% |
| 净利润同比 | 74.2% | -42.9% |
| 每股收益（稀释后） | $0.61 | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLWPFG
| Q4 25 | $4.2B | $4.6B | ||
| Q3 25 | $4.1B | $3.7B | ||
| Q2 25 | $3.9B | $3.7B | ||
| Q1 25 | $3.5B | $3.7B | ||
| Q4 24 | $3.5B | $4.8B | ||
| Q3 24 | $3.4B | $3.0B | ||
| Q2 24 | $3.3B | $4.3B | ||
| Q1 24 | $3.0B | $4.1B |
净利润GLWPFG
| Q4 25 | $540.0M | $517.0M | ||
| Q3 25 | $430.0M | $213.8M | ||
| Q2 25 | $469.0M | $406.2M | ||
| Q1 25 | $157.0M | $48.1M | ||
| Q4 24 | $310.0M | $905.4M | ||
| Q3 24 | $-117.0M | $-220.0M | ||
| Q2 24 | $104.0M | $353.1M | ||
| Q1 24 | $209.0M | $532.5M |
毛利率GLWPFG
| Q4 25 | 35.5% | — | ||
| Q3 25 | 37.1% | — | ||
| Q2 25 | 36.0% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 33.5% | — | ||
| Q2 24 | 29.2% | — | ||
| Q1 24 | 33.4% | — |
营业利润率GLWPFG
| Q4 25 | 15.9% | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 8.9% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 8.5% | — |
净利率GLWPFG
| Q4 25 | 12.8% | 11.3% | ||
| Q3 25 | 10.5% | 5.8% | ||
| Q2 25 | 12.1% | 11.1% | ||
| Q1 25 | 4.5% | 1.3% | ||
| Q4 24 | 8.9% | 19.1% | ||
| Q3 24 | -3.5% | -7.3% | ||
| Q2 24 | 3.2% | 8.2% | ||
| Q1 24 | 7.0% | 13.1% |
每股收益（稀释后）GLWPFG
| Q4 25 | $0.61 | $2.30 | ||
| Q3 25 | $0.50 | $0.95 | ||
| Q2 25 | $0.54 | $1.79 | ||
| Q1 25 | $0.18 | $0.21 | ||
| Q4 24 | $0.36 | $3.92 | ||
| Q3 24 | $-0.14 | $-0.95 | ||
| Q2 24 | $0.12 | $1.49 | ||
| Q1 24 | $0.24 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $4.4B |
| 总债务越低越好 | $7.6B | $3.9B |
| 股东权益账面价值 | $11.8B | $11.9B |
| 总资产 | $31.0B | $341.4B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资GLWPFG
| Q4 25 | $1.5B | $4.4B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | $1.8B | $4.2B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $4.8B | ||
| Q1 24 | — | $4.2B |
总债务GLWPFG
| Q4 25 | $7.6B | $3.9B | ||
| Q3 25 | $7.4B | $3.9B | ||
| Q2 25 | $6.7B | $3.9B | ||
| Q1 25 | $7.0B | $4.3B | ||
| Q4 24 | $6.9B | $4.0B | ||
| Q3 24 | $7.1B | $3.9B | ||
| Q2 24 | $6.9B | $3.9B | ||
| Q1 24 | $7.0B | $3.9B |
股东权益GLWPFG
| Q4 25 | $11.8B | $11.9B | ||
| Q3 25 | $11.5B | $11.7B | ||
| Q2 25 | $11.1B | $11.4B | ||
| Q1 25 | $10.7B | $11.2B | ||
| Q4 24 | $10.7B | $11.1B | ||
| Q3 24 | $11.1B | $11.2B | ||
| Q2 24 | $10.6B | $11.0B | ||
| Q1 24 | $11.2B | $11.2B |
总资产GLWPFG
| Q4 25 | $31.0B | $341.4B | ||
| Q3 25 | $29.9B | $334.5B | ||
| Q2 25 | $28.7B | $323.1B | ||
| Q1 25 | $27.4B | $313.0B | ||
| Q4 24 | $27.7B | $313.7B | ||
| Q3 24 | $28.3B | $322.9B | ||
| Q2 24 | $27.2B | $308.8B | ||
| Q1 24 | $27.6B | $308.7B |
负债/权益比GLWPFG
| Q4 25 | 0.65× | 0.33× | ||
| Q3 25 | 0.64× | 0.34× | ||
| Q2 25 | 0.60× | 0.34× | ||
| Q1 25 | 0.65× | 0.39× | ||
| Q4 24 | 0.64× | 0.36× | ||
| Q3 24 | 0.64× | 0.35× | ||
| Q2 24 | 0.65× | 0.36× | ||
| Q1 24 | 0.63× | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $1.7B |
| 自由现金流经营现金流 - 资本支出 | $620.0M | — |
| 自由现金流率自由现金流/营收 | 14.7% | — |
| 资本支出强度资本支出/营收 | 10.2% | — |
| 现金转化率经营现金流/净利润 | 1.95× | 3.37× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流GLWPFG
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $784.0M | $1.0B | ||
| Q2 25 | $708.0M | $811.9M | ||
| Q1 25 | $151.0M | $977.3M | ||
| Q4 24 | $623.0M | $1.5B | ||
| Q3 24 | $699.0M | $1.1B | ||
| Q2 24 | $521.0M | $1.4B | ||
| Q1 24 | $96.0M | $584.2M |
自由现金流GLWPFG
| Q4 25 | $620.0M | — | ||
| Q3 25 | $450.0M | — | ||
| Q2 25 | $400.0M | — | ||
| Q1 25 | $-57.0M | — | ||
| Q4 24 | $369.0M | — | ||
| Q3 24 | $482.0M | — | ||
| Q2 24 | $279.0M | — | ||
| Q1 24 | $-156.0M | — |
自由现金流率GLWPFG
| Q4 25 | 14.7% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | -1.7% | — | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 8.6% | — | ||
| Q1 24 | -5.2% | — |
资本支出强度GLWPFG
| Q4 25 | 10.2% | — | ||
| Q3 25 | 8.1% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 8.5% | — |
现金转化率GLWPFG
| Q4 25 | 1.95× | 3.37× | ||
| Q3 25 | 1.82× | 4.70× | ||
| Q2 25 | 1.51× | 2.00× | ||
| Q1 25 | 0.96× | 20.32× | ||
| Q4 24 | 2.01× | 1.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.01× | 4.05× | ||
| Q1 24 | 0.46× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLW
暂无分部数据
PFG
| Segment Retirement And Income Solutions | $1.6B | 36% |
| Segment Benefits And Protection | $1.1B | 23% |
| Other | $582.8M | 13% |
| Segment Principal Asset Management | $465.6M | 10% |
| Subsegment Investment Management | $449.4M | 10% |
| Administrative Service | $152.2M | 3% |
| Subsegment International Pension | $91.2M | 2% |
| Segment Corporate | $73.0M | 2% |
| Subsegment Life Insurance | $26.1M | 1% |
| Financial Service Other | $25.1M | 1% |
| Residential Mortgage | $7.4M | 0% |
| Subsegment Specialty Benefits | $3.7M | 0% |
| Deposit Account | $3.4M | 0% |
| Commission Income | $1.8M | 0% |
