vs
康宁（GLW）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是康宁的1.1倍（$4.5B vs $4.1B），康宁净利率更高（9.3% vs 2.2%，领先7.1%），PILGRIMS PRIDE CORP同比增速更快（1.6% vs 0.0%），过去两年康宁的营收复合增速更高（12.9% vs -0.3%）
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
GLW vs PPC — 直观对比
营收规模更大
PPC
是对方的1.1倍
$4.1B
营收增速更快
PPC
高出1.6%
0.0%
净利率更高
GLW
高出7.1%
2.2%
两年增速更快
GLW
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.1B | $4.5B |
| 净利润 | $387.0M | $101.5M |
| 毛利率 | 36.9% | 7.6% |
| 营业利润率 | 15.4% | 3.6% |
| 净利率 | 9.3% | 2.2% |
| 营收同比 | 0.0% | 1.6% |
| 净利润同比 | -60.0% | — |
| 每股收益（稀释后） | $0.43 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLWPPC
| Q1 26 | $4.1B | $4.5B | ||
| Q4 25 | $4.2B | $4.5B | ||
| Q3 25 | $4.1B | $4.8B | ||
| Q2 25 | $3.9B | $4.8B | ||
| Q1 25 | $3.5B | $4.5B | ||
| Q4 24 | $3.5B | $4.4B | ||
| Q3 24 | $3.4B | $4.6B | ||
| Q2 24 | $3.3B | $4.6B |
净利润GLWPPC
| Q1 26 | $387.0M | $101.5M | ||
| Q4 25 | $540.0M | $88.0M | ||
| Q3 25 | $430.0M | $342.8M | ||
| Q2 25 | $469.0M | $355.5M | ||
| Q1 25 | $157.0M | $296.0M | ||
| Q4 24 | $310.0M | $235.9M | ||
| Q3 24 | $-117.0M | $349.9M | ||
| Q2 24 | $104.0M | $326.3M |
毛利率GLWPPC
| Q1 26 | 36.9% | 7.6% | ||
| Q4 25 | 35.5% | 9.5% | ||
| Q3 25 | 37.1% | 13.9% | ||
| Q2 25 | 36.0% | 15.0% | ||
| Q1 25 | 35.2% | 12.4% | ||
| Q4 24 | 34.2% | 12.7% | ||
| Q3 24 | 33.5% | 14.9% | ||
| Q2 24 | 29.2% | 15.2% |
营业利润率GLWPPC
| Q1 26 | 15.4% | 3.6% | ||
| Q4 25 | 15.9% | 4.5% | ||
| Q3 25 | 14.4% | 10.4% | ||
| Q2 25 | 14.8% | 10.8% | ||
| Q1 25 | 12.9% | 9.1% | ||
| Q4 24 | 11.2% | 7.0% | ||
| Q3 24 | 8.9% | 11.1% | ||
| Q2 24 | 5.7% | 9.7% |
净利率GLWPPC
| Q1 26 | 9.3% | 2.2% | ||
| Q4 25 | 12.8% | 1.9% | ||
| Q3 25 | 10.5% | 7.2% | ||
| Q2 25 | 12.1% | 7.5% | ||
| Q1 25 | 4.5% | 6.6% | ||
| Q4 24 | 8.9% | 5.4% | ||
| Q3 24 | -3.5% | 7.6% | ||
| Q2 24 | 3.2% | 7.2% |
每股收益（稀释后）GLWPPC
| Q1 26 | $0.43 | $0.43 | ||
| Q4 25 | $0.61 | $0.37 | ||
| Q3 25 | $0.50 | $1.44 | ||
| Q2 25 | $0.54 | $1.49 | ||
| Q1 25 | $0.18 | $1.24 | ||
| Q4 24 | $0.36 | $1.00 | ||
| Q3 24 | $-0.14 | $1.47 | ||
| Q2 24 | $0.12 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $542.4M |
| 总债务越低越好 | $7.7M | $3.1B |
| 股东权益账面价值 | $12.3M | $3.7B |
| 总资产 | $31.3M | $10.2B |
| 负债/权益比越低杠杆越低 | 0.62× | 0.83× |
8季度趋势，按日历期对齐
现金及短期投资GLWPPC
| Q1 26 | $1.8M | $542.4M | ||
| Q4 25 | $1.5B | $640.2M | ||
| Q3 25 | — | $612.6M | ||
| Q2 25 | — | $849.0M | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.3B |
总债务GLWPPC
| Q1 26 | $7.7M | $3.1B | ||
| Q4 25 | $7.6B | $3.1B | ||
| Q3 25 | $7.4B | $3.1B | ||
| Q2 25 | $6.7B | $3.1B | ||
| Q1 25 | $7.0B | $3.2B | ||
| Q4 24 | $6.9B | $3.2B | ||
| Q3 24 | $7.1B | $3.2B | ||
| Q2 24 | $6.9B | $3.2B |
股东权益GLWPPC
| Q1 26 | $12.3M | $3.7B | ||
| Q4 25 | $11.8B | $3.7B | ||
| Q3 25 | $11.5B | $3.5B | ||
| Q2 25 | $11.1B | $3.7B | ||
| Q1 25 | $10.7B | $3.1B | ||
| Q4 24 | $10.7B | $4.2B | ||
| Q3 24 | $11.1B | $4.2B | ||
| Q2 24 | $10.6B | $3.7B |
总资产GLWPPC
| Q1 26 | $31.3M | $10.2B | ||
| Q4 25 | $31.0B | $10.3B | ||
| Q3 25 | $29.9B | $10.0B | ||
| Q2 25 | $28.7B | $10.1B | ||
| Q1 25 | $27.4B | $11.0B | ||
| Q4 24 | $27.7B | $10.7B | ||
| Q3 24 | $28.3B | $10.7B | ||
| Q2 24 | $27.2B | $10.1B |
负债/权益比GLWPPC
| Q1 26 | 0.62× | 0.83× | ||
| Q4 25 | 0.65× | 0.84× | ||
| Q3 25 | 0.64× | 0.87× | ||
| Q2 25 | 0.60× | 0.83× | ||
| Q1 25 | 0.65× | 1.02× | ||
| Q4 24 | 0.64× | 0.76× | ||
| Q3 24 | 0.64× | 0.76× | ||
| Q2 24 | 0.65× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $362.0M | — |
| 自由现金流经营现金流 - 资本支出 | $188.0M | — |
| 自由现金流率自由现金流/营收 | 4.5% | — |
| 资本支出强度资本支出/营收 | 8.0% | — |
| 现金转化率经营现金流/净利润 | 0.94× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | — |
8季度趋势，按日历期对齐
经营现金流GLWPPC
| Q1 26 | $362.0M | — | ||
| Q4 25 | $1.1B | $291.2M | ||
| Q3 25 | $784.0M | $458.3M | ||
| Q2 25 | $708.0M | $495.2M | ||
| Q1 25 | $151.0M | $126.9M | ||
| Q4 24 | $623.0M | $349.3M | ||
| Q3 24 | $699.0M | $651.1M | ||
| Q2 24 | $521.0M | $718.6M |
自由现金流GLWPPC
| Q1 26 | $188.0M | — | ||
| Q4 25 | $620.0M | $10.0M | ||
| Q3 25 | $450.0M | $275.9M | ||
| Q2 25 | $400.0M | $339.1M | ||
| Q1 25 | $-57.0M | $28.1M | ||
| Q4 24 | $369.0M | $176.6M | ||
| Q3 24 | $482.0M | $565.3M | ||
| Q2 24 | $279.0M | $617.7M |
自由现金流率GLWPPC
| Q1 26 | 4.5% | — | ||
| Q4 25 | 14.7% | 0.2% | ||
| Q3 25 | 11.0% | 5.8% | ||
| Q2 25 | 10.4% | 7.1% | ||
| Q1 25 | -1.7% | 0.6% | ||
| Q4 24 | 10.5% | 4.0% | ||
| Q3 24 | 14.2% | 12.3% | ||
| Q2 24 | 8.6% | 13.5% |
资本支出强度GLWPPC
| Q1 26 | 8.0% | — | ||
| Q4 25 | 10.2% | 6.2% | ||
| Q3 25 | 8.1% | 3.8% | ||
| Q2 25 | 8.0% | 3.3% | ||
| Q1 25 | 6.0% | 2.2% | ||
| Q4 24 | 7.3% | 4.0% | ||
| Q3 24 | 6.4% | 1.9% | ||
| Q2 24 | 7.4% | 2.2% |
现金转化率GLWPPC
| Q1 26 | 0.94× | — | ||
| Q4 25 | 1.95× | 3.31× | ||
| Q3 25 | 1.82× | 1.34× | ||
| Q2 25 | 1.51× | 1.39× | ||
| Q1 25 | 0.96× | 0.43× | ||
| Q4 24 | 2.01× | 1.48× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | 5.01× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLW
暂无分部数据
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |
