vs
康宁（GLW）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
康宁的季度营收约是Rocket Companies, Inc.的1.5倍（$4.1B vs $2.7B），康宁净利率更高（9.3% vs 2.5%，领先6.8%），Rocket Companies, Inc.同比增速更快（52.2% vs 0.0%），康宁自由现金流更多（$188.0M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs 12.9%）
康宁是1851年成立的美国跨国科技企业，主营玻璃、陶瓷及相关材料技术，产品线涵盖先进光学产品，主要应用于工业与科研领域。20世纪曾推出多款知名消费产品，包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等，广受市场欢迎。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
GLW vs RKT — 直观对比
营收规模更大
GLW
是对方的1.5倍
$2.7B
营收增速更快
RKT
高出52.2%
0.0%
净利率更高
GLW
高出6.8%
2.5%
自由现金流更多
GLW
多$1.5B
$-1.3B
两年增速更快
RKT
近两年复合增速
12.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.1B | $2.7B |
| 净利润 | $387.0M | $68.0M |
| 毛利率 | 36.9% | — |
| 营业利润率 | 15.4% | 6.3% |
| 净利率 | 9.3% | 2.5% |
| 营收同比 | 0.0% | 52.2% |
| 净利润同比 | -60.0% | 100.8% |
| 每股收益（稀释后） | $0.43 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLWRKT
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.2B | $2.7B | ||
| Q3 25 | $4.1B | $1.6B | ||
| Q2 25 | $3.9B | $1.4B | ||
| Q1 25 | $3.5B | $1.0B | ||
| Q4 24 | $3.5B | $1.8B | ||
| Q3 24 | $3.4B | $646.9M | ||
| Q2 24 | $3.3B | $1.3B |
净利润GLWRKT
| Q1 26 | $387.0M | — | ||
| Q4 25 | $540.0M | $68.0M | ||
| Q3 25 | $430.0M | $-123.9M | ||
| Q2 25 | $469.0M | $-1.8M | ||
| Q1 25 | $157.0M | $-10.4M | ||
| Q4 24 | $310.0M | $33.9M | ||
| Q3 24 | $-117.0M | $-22.0M | ||
| Q2 24 | $104.0M | $1.3M |
毛利率GLWRKT
| Q1 26 | 36.9% | — | ||
| Q4 25 | 35.5% | — | ||
| Q3 25 | 37.1% | — | ||
| Q2 25 | 36.0% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 34.2% | 58.9% | ||
| Q3 24 | 33.5% | -8.4% | ||
| Q2 24 | 29.2% | 47.4% |
营业利润率GLWRKT
| Q1 26 | 15.4% | — | ||
| Q4 25 | 15.9% | 6.3% | ||
| Q3 25 | 14.4% | -11.5% | ||
| Q2 25 | 14.8% | 1.8% | ||
| Q1 25 | 12.9% | -21.5% | ||
| Q4 24 | 11.2% | 38.1% | ||
| Q3 24 | 8.9% | -76.9% | ||
| Q2 24 | 5.7% | 14.8% |
净利率GLWRKT
| Q1 26 | 9.3% | — | ||
| Q4 25 | 12.8% | 2.5% | ||
| Q3 25 | 10.5% | -7.7% | ||
| Q2 25 | 12.1% | -0.1% | ||
| Q1 25 | 4.5% | -1.0% | ||
| Q4 24 | 8.9% | 1.9% | ||
| Q3 24 | -3.5% | -3.4% | ||
| Q2 24 | 3.2% | 0.1% |
每股收益（稀释后）GLWRKT
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.61 | $0.10 | ||
| Q3 25 | $0.50 | $-0.06 | ||
| Q2 25 | $0.54 | $-0.01 | ||
| Q1 25 | $0.18 | $-0.08 | ||
| Q4 24 | $0.36 | $0.28 | ||
| Q3 24 | $-0.14 | $-0.19 | ||
| Q2 24 | $0.12 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $2.7B |
| 总债务越低越好 | $7.7M | — |
| 股东权益账面价值 | $12.3M | $22.9B |
| 总资产 | $31.3M | $60.7B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势，按日历期对齐
现金及短期投资GLWRKT
| Q1 26 | $1.8M | — | ||
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.3B |
总债务GLWRKT
| Q1 26 | $7.7M | — | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $7.4B | — | ||
| Q2 25 | $6.7B | — | ||
| Q1 25 | $7.0B | — | ||
| Q4 24 | $6.9B | — | ||
| Q3 24 | $7.1B | — | ||
| Q2 24 | $6.9B | — |
股东权益GLWRKT
| Q1 26 | $12.3M | — | ||
| Q4 25 | $11.8B | $22.9B | ||
| Q3 25 | $11.5B | $8.9B | ||
| Q2 25 | $11.1B | $7.4B | ||
| Q1 25 | $10.7B | $8.6B | ||
| Q4 24 | $10.7B | $9.0B | ||
| Q3 24 | $11.1B | $8.4B | ||
| Q2 24 | $10.6B | $8.8B |
总资产GLWRKT
| Q1 26 | $31.3M | — | ||
| Q4 25 | $31.0B | $60.7B | ||
| Q3 25 | $29.9B | $33.6B | ||
| Q2 25 | $28.7B | $30.4B | ||
| Q1 25 | $27.4B | $25.3B | ||
| Q4 24 | $27.7B | $24.5B | ||
| Q3 24 | $28.3B | $25.1B | ||
| Q2 24 | $27.2B | $23.6B |
负债/权益比GLWRKT
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $362.0M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $188.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | 4.5% | -47.2% |
| 资本支出强度资本支出/营收 | 8.0% | 1.5% |
| 现金转化率经营现金流/净利润 | 0.94× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-4.0B |
8季度趋势，按日历期对齐
经营现金流GLWRKT
| Q1 26 | $362.0M | — | ||
| Q4 25 | $1.1B | $-1.2B | ||
| Q3 25 | $784.0M | $-50.3M | ||
| Q2 25 | $708.0M | $-1.9B | ||
| Q1 25 | $151.0M | $-797.0M | ||
| Q4 24 | $623.0M | $1.8B | ||
| Q3 24 | $699.0M | $-1.3B | ||
| Q2 24 | $521.0M | $-122.3M |
自由现金流GLWRKT
| Q1 26 | $188.0M | — | ||
| Q4 25 | $620.0M | $-1.3B | ||
| Q3 25 | $450.0M | $-71.8M | ||
| Q2 25 | $400.0M | $-1.9B | ||
| Q1 25 | $-57.0M | $-811.0M | ||
| Q4 24 | $369.0M | $1.8B | ||
| Q3 24 | $482.0M | $-1.4B | ||
| Q2 24 | $279.0M | $-138.3M |
自由现金流率GLWRKT
| Q1 26 | 4.5% | — | ||
| Q4 25 | 14.7% | -47.2% | ||
| Q3 25 | 11.0% | -4.5% | ||
| Q2 25 | 10.4% | -137.2% | ||
| Q1 25 | -1.7% | -78.2% | ||
| Q4 24 | 10.5% | 103.1% | ||
| Q3 24 | 14.2% | -209.6% | ||
| Q2 24 | 8.6% | -10.6% |
资本支出强度GLWRKT
| Q1 26 | 8.0% | — | ||
| Q4 25 | 10.2% | 1.5% | ||
| Q3 25 | 8.1% | 1.3% | ||
| Q2 25 | 8.0% | 1.1% | ||
| Q1 25 | 6.0% | 1.4% | ||
| Q4 24 | 7.3% | 1.1% | ||
| Q3 24 | 6.4% | 2.9% | ||
| Q2 24 | 7.4% | 1.2% |
现金转化率GLWRKT
| Q1 26 | 0.94× | — | ||
| Q4 25 | 1.95× | -18.08× | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 2.01× | 54.42× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.01× | -94.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLW
暂无分部数据
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
