vs
康宁(GLW)与标普全球(VG)财务数据对比。点击上方公司名可切换其他公司
标普全球的季度营收约是康宁的1.1倍($4.6B vs $4.1B),标普全球净利率更高(13.6% vs 9.3%,领先4.2%),标普全球同比增速更快(59.0% vs 0.0%),过去两年标普全球的营收复合增速更高(103.8% vs 12.9%)
康宁是1851年成立的美国跨国科技企业,主营玻璃、陶瓷及相关材料技术,产品线涵盖先进光学产品,主要应用于工业与科研领域。20世纪曾推出多款知名消费产品,包括康宁锅、Corelle餐具、Pyrex烘焙玻璃器皿等,广受市场欢迎。
标普全球是总部位于美国纽约曼哈顿的上市企业,核心业务涵盖金融信息与数据分析、能源及大宗商品情报服务,旗下拥有标普全球评级、标普全球能源、标普全球市场财智、印度信用评级机构CRISIL等子品牌,同时是标普道琼斯指数合资公司的控股股东。
GLW vs VG — 直观对比
营收规模更大
VG
是对方的1.1倍
$4.1B
营收增速更快
VG
高出59.0%
0.0%
净利率更高
VG
高出4.2%
9.3%
两年增速更快
VG
近两年复合增速
12.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.1B | $4.6B |
| 净利润 | $387.0M | $625.0M |
| 毛利率 | 36.9% | — |
| 营业利润率 | 15.4% | 26.1% |
| 净利率 | 9.3% | 13.6% |
| 营收同比 | 0.0% | 59.0% |
| 净利润同比 | -60.0% | 20.9% |
| 每股收益(稀释后) | $0.43 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GLW
VG
| Q1 26 | $4.1B | $4.6B | ||
| Q4 25 | $4.2B | $4.4B | ||
| Q3 25 | $4.1B | $3.3B | ||
| Q2 25 | $3.9B | $3.1B | ||
| Q1 25 | $3.5B | $2.9B | ||
| Q4 24 | $3.5B | $1.5B | ||
| Q3 24 | $3.4B | $926.0M | ||
| Q2 24 | $3.3B | $1.1B |
净利润
GLW
VG
| Q1 26 | $387.0M | $625.0M | ||
| Q4 25 | $540.0M | $1.2B | ||
| Q3 25 | $430.0M | $550.0M | ||
| Q2 25 | $469.0M | $475.0M | ||
| Q1 25 | $157.0M | $517.0M | ||
| Q4 24 | $310.0M | $990.0M | ||
| Q3 24 | $-117.0M | $-294.0M | ||
| Q2 24 | $104.0M | $352.0M |
毛利率
GLW
VG
| Q1 26 | 36.9% | — | ||
| Q4 25 | 35.5% | — | ||
| Q3 25 | 37.1% | — | ||
| Q2 25 | 36.0% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 33.5% | — | ||
| Q2 24 | 29.2% | — |
营业利润率
GLW
VG
| Q1 26 | 15.4% | 26.1% | ||
| Q4 25 | 15.9% | 38.7% | ||
| Q3 25 | 14.4% | 39.7% | ||
| Q2 25 | 14.8% | 33.5% | ||
| Q1 25 | 12.9% | 37.3% | ||
| Q4 24 | 11.2% | 39.0% | ||
| Q3 24 | 8.9% | 20.4% | ||
| Q2 24 | 5.7% | 32.8% |
净利率
GLW
VG
| Q1 26 | 9.3% | 13.6% | ||
| Q4 25 | 12.8% | 26.8% | ||
| Q3 25 | 10.5% | 16.5% | ||
| Q2 25 | 12.1% | 15.3% | ||
| Q1 25 | 4.5% | 17.9% | ||
| Q4 24 | 8.9% | 65.0% | ||
| Q3 24 | -3.5% | -31.7% | ||
| Q2 24 | 3.2% | 31.8% |
每股收益(稀释后)
GLW
VG
| Q1 26 | $0.43 | $0.19 | ||
| Q4 25 | $0.61 | $0.41 | ||
| Q3 25 | $0.50 | $0.16 | ||
| Q2 25 | $0.54 | $0.14 | ||
| Q1 25 | $0.18 | $0.15 | ||
| Q4 24 | $0.36 | $0.35 | ||
| Q3 24 | $-0.14 | $-0.15 | ||
| Q2 24 | $0.12 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $1.6B |
| 总债务越低越好 | $7.7M | — |
| 股东权益账面价值 | $12.3M | $10.7B |
| 总资产 | $31.3M | $56.3B |
| 负债/权益比越低杠杆越低 | 0.62× | — |
8季度趋势,按日历期对齐
现金及短期投资
GLW
VG
| Q1 26 | $1.8M | $1.6B | ||
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | $1.8B | $3.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
GLW
VG
| Q1 26 | $7.7M | — | ||
| Q4 25 | $7.6B | $34.2B | ||
| Q3 25 | $7.4B | $32.6B | ||
| Q2 25 | $6.7B | $30.0B | ||
| Q1 25 | $7.0B | $29.3B | ||
| Q4 24 | $6.9B | $29.3B | ||
| Q3 24 | $7.1B | — | ||
| Q2 24 | $6.9B | — |
股东权益
GLW
VG
| Q1 26 | $12.3M | $10.7B | ||
| Q4 25 | $11.8B | $6.7B | ||
| Q3 25 | $11.5B | $5.7B | ||
| Q2 25 | $11.1B | $5.3B | ||
| Q1 25 | $10.7B | $4.9B | ||
| Q4 24 | $10.7B | $2.9B | ||
| Q3 24 | $11.1B | — | ||
| Q2 24 | $10.6B | — |
总资产
GLW
VG
| Q1 26 | $31.3M | $56.3B | ||
| Q4 25 | $31.0B | $53.4B | ||
| Q3 25 | $29.9B | $50.1B | ||
| Q2 25 | $28.7B | $46.5B | ||
| Q1 25 | $27.4B | $45.1B | ||
| Q4 24 | $27.7B | $43.5B | ||
| Q3 24 | $28.3B | — | ||
| Q2 24 | $27.2B | — |
负债/权益比
GLW
VG
| Q1 26 | 0.62× | — | ||
| Q4 25 | 0.65× | 5.07× | ||
| Q3 25 | 0.64× | 5.73× | ||
| Q2 25 | 0.60× | 5.69× | ||
| Q1 25 | 0.65× | 6.01× | ||
| Q4 24 | 0.64× | 10.11× | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $362.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 8.0% | — |
| 现金转化率经营现金流/净利润 | 0.94× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GLW
VG
| Q1 26 | $362.0M | — | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $784.0M | $1.9B | ||
| Q2 25 | $708.0M | $1.5B | ||
| Q1 25 | $151.0M | $1.1B | ||
| Q4 24 | $623.0M | — | ||
| Q3 24 | $699.0M | — | ||
| Q2 24 | $521.0M | — |
自由现金流
GLW
VG
| Q1 26 | — | — | ||
| Q4 25 | $620.0M | $-1.5B | ||
| Q3 25 | $450.0M | $-1.4B | ||
| Q2 25 | $400.0M | $-1.5B | ||
| Q1 25 | $-57.0M | $-2.4B | ||
| Q4 24 | $369.0M | — | ||
| Q3 24 | $482.0M | — | ||
| Q2 24 | $279.0M | — |
自由现金流率
GLW
VG
| Q1 26 | — | — | ||
| Q4 25 | 14.7% | -34.1% | ||
| Q3 25 | 11.0% | -42.4% | ||
| Q2 25 | 10.4% | -49.1% | ||
| Q1 25 | -1.7% | -81.3% | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 8.6% | — |
资本支出强度
GLW
VG
| Q1 26 | 8.0% | — | ||
| Q4 25 | 10.2% | 81.6% | ||
| Q3 25 | 8.1% | 98.9% | ||
| Q2 25 | 8.0% | 96.1% | ||
| Q1 25 | 6.0% | 119.8% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 7.4% | — |
现金转化率
GLW
VG
| Q1 26 | 0.94× | — | ||
| Q4 25 | 1.95× | 1.77× | ||
| Q3 25 | 1.82× | 3.42× | ||
| Q2 25 | 1.51× | 3.07× | ||
| Q1 25 | 0.96× | 2.15× | ||
| Q4 24 | 2.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图