vs
Galaxy Digital Inc.（GLXY）与Lowe's（LOW）财务数据对比。点击上方公司名可切换其他公司
Galaxy Digital Inc.的季度营收约是Lowe's的1.1倍（$23.3B vs $20.8B），Lowe's净利率更高（7.8% vs -3.3%，领先11.1%）
Digital Chocolate是总部位于美国加州圣马特奥的电子游戏开发发行商，由艺电（EA）及3DO公司创始人特里普·霍金斯于2003年创立，主打Java ME功能机、iOS、Windows平台游戏，也推出过部分非娱乐类产品，品牌口号为「把握当下」。
Lowe's是美国知名家居建材零售企业，总部位于北卡罗来纳州穆尔斯维尔，主营家居改善类相关产品的线下零售业务。截至2022年10月，该公司及旗下关联业务在北美地区共运营2181家家居建材及五金门店，服务普通消费者及专业装修从业人员。
GLXY vs LOW — 直观对比
营收规模更大
GLXY
是对方的1.1倍
$20.8B
净利率更高
LOW
高出11.1%
-3.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $23.3B | $20.8B |
| 净利润 | $-777.1M | $1.6B |
| 毛利率 | — | 34.2% |
| 营业利润率 | -3.7% | 11.9% |
| 净利率 | -3.3% | 7.8% |
| 营收同比 | — | 3.2% |
| 净利润同比 | — | -4.7% |
| 每股收益（稀释后） | — | $2.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GLXYLOW
| Q4 25 | $23.3B | $20.8B | ||
| Q3 25 | $28.4B | — | ||
| Q2 25 | $8.6B | $20.9B | ||
| Q1 25 | $0 | — | ||
| Q4 24 | — | $20.2B | ||
| Q3 24 | $8.5B | $23.6B | ||
| Q2 24 | $8.9B | $21.4B | ||
| Q1 24 | $0 | $18.6B |
净利润GLXYLOW
| Q4 25 | $-777.1M | $1.6B | ||
| Q3 25 | $505.1M | — | ||
| Q2 25 | $30.7M | $1.6B | ||
| Q1 25 | $0 | — | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $-33.3M | $2.4B | ||
| Q2 24 | $-125.6M | $1.8B | ||
| Q1 24 | $-1.0K | $1.0B |
毛利率GLXYLOW
| Q4 25 | — | 34.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | — | 33.5% | ||
| Q2 24 | — | 33.2% | ||
| Q1 24 | — | 32.4% |
营业利润率GLXYLOW
| Q4 25 | -3.7% | 11.9% | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 0.5% | 11.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | -0.5% | 14.6% | ||
| Q2 24 | -1.6% | 12.4% | ||
| Q1 24 | — | 9.1% |
净利率GLXYLOW
| Q4 25 | -3.3% | 7.8% | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 0.4% | 7.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | -0.4% | 10.1% | ||
| Q2 24 | -1.4% | 8.2% | ||
| Q1 24 | — | 5.5% |
每股收益（稀释后）GLXYLOW
| Q4 25 | — | $2.88 | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.92 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.99 | ||
| Q3 24 | — | $4.17 | ||
| Q2 24 | — | $3.06 | ||
| Q1 24 | — | $1.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $1.0B |
| 总债务越低越好 | — | $37.5B |
| 股东权益账面价值 | $2.0B | $-10.4B |
| 总资产 | $11.3B | $53.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GLXYLOW
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.4B | $3.4B | ||
| Q1 25 | $1.0K | — | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $1.2B |
总债务GLXYLOW
| Q4 25 | — | $37.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $30.5B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $32.9B | ||
| Q3 24 | — | $34.7B | ||
| Q2 24 | — | $34.6B | ||
| Q1 24 | — | $35.4B |
股东权益GLXYLOW
| Q4 25 | $2.0B | $-10.4B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | $-13.3B | ||
| Q1 25 | $1.0K | — | ||
| Q4 24 | — | $-13.4B | ||
| Q3 24 | $2.1B | $-13.8B | ||
| Q2 24 | $2.1B | $-14.6B | ||
| Q1 24 | $2.0K | $-15.1B |
总资产GLXYLOW
| Q4 25 | $11.3B | $53.5B | ||
| Q3 25 | $11.5B | — | ||
| Q2 25 | $9.1B | $45.4B | ||
| Q1 25 | $1.0K | — | ||
| Q4 24 | — | $44.7B | ||
| Q3 24 | — | $44.9B | ||
| Q2 24 | — | $45.4B | ||
| Q1 24 | — | $41.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1B | $687.0M |
| 自由现金流经营现金流 - 资本支出 | — | $90.0M |
| 自由现金流率自由现金流/营收 | — | 0.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 0.43× |
| 过去12个月自由现金流最近4个季度 | — | $6.4B |
8季度趋势，按日历期对齐
经营现金流GLXYLOW
| Q4 25 | $-1.1B | $687.0M | ||
| Q3 25 | $427.7M | — | ||
| Q2 25 | $329.3M | $3.4B | ||
| Q1 25 | $0 | — | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | $-1.0K | $1.1B |
自由现金流GLXYLOW
| Q4 25 | — | $90.0M | ||
| Q3 25 | $189.6M | — | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $728.0M | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $488.0M |
自由现金流率GLXYLOW
| Q4 25 | — | 0.4% | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | — | 13.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | 2.6% |
资本支出强度GLXYLOW
| Q4 25 | — | 2.9% | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 3.3% |
现金转化率GLXYLOW
| Q4 25 | — | 0.43× | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 10.73× | 2.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 2.43× | ||
| Q1 24 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GLXY
| Other | $13.0B | 56% |
| Digital Assets Sales | $10.2B | 44% |
| Blockchain Rewards | $57.0M | 0% |
| Fee | $27.4M | 0% |
| Blockchain Rewards From Non Customers | $1.7M | 0% |
LOW
| Home Decor | $7.8B | 37% |
| Building Products | $6.9B | 33% |
| Hardlines | $5.1B | 25% |
| Services | $753.0M | 4% |
| Other | $384.0M | 2% |
