vs
通用汽车(GM)与汇丰控股有限公司(HSBC)财务数据对比。点击上方公司名可切换其他公司
通用汽车的季度营收约是汇丰控股有限公司的1.4倍($41.0B vs $28.6B),汇丰控股有限公司净利率更高(25.7% vs -8.1%,领先33.8%),汇丰控股有限公司自由现金流更多($64.0B vs $3.6B)
通用汽车是总部位于美国密歇根州底特律的跨国汽车制造企业,旗下拥有雪佛兰、别克、GMC、凯迪拉克四大独立运营的汽车品牌,常年位居美国汽车销量榜首,曾连续77年蝉联全球汽车销量冠军,2008年该头衔被丰田取代。
汇丰控股有限公司是总部位于英国伦敦的全能银行及金融服务集团,历史与业务均与东亚市场渊源深厚,业务布局覆盖全球。截至2024年9月,集团总资产达3.098万亿美元,为欧洲规模最大的银行,全球总资产排名第7位,同时是全球第三大非国有银行。
GM vs HSBC — 直观对比
营收规模更大
GM
是对方的1.4倍
$28.6B
净利率更高
HSBC
高出33.8%
-8.1%
自由现金流更多
HSBC
多$60.4B
$3.6B
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $41.0B | $28.6B |
| 净利润 | $-3.3B | $7.3B |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | 33.1% |
| 净利率 | -8.1% | 25.7% |
| 营收同比 | -6.0% | — |
| 净利润同比 | -11.8% | — |
| 每股收益(稀释后) | $-3.34 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GM
HSBC
| Q4 25 | $41.0B | — | ||
| Q3 25 | $44.3B | — | ||
| Q2 25 | $42.9B | — | ||
| Q1 25 | $39.9B | $28.6B | ||
| Q4 24 | $43.6B | — | ||
| Q3 24 | $44.7B | — | ||
| Q2 24 | $44.1B | — | ||
| Q1 24 | $39.2B | — |
净利润
GM
HSBC
| Q4 25 | $-3.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.8B | $7.3B | ||
| Q4 24 | $-3.0B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $3.0B | — |
营业利润率
GM
HSBC
| Q4 25 | -8.9% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | 8.4% | 33.1% | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 9.5% | — |
净利率
GM
HSBC
| Q4 25 | -8.1% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 7.0% | 25.7% | ||
| Q4 24 | -6.8% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 7.6% | — |
每股收益(稀释后)
GM
HSBC
| Q4 25 | $-3.34 | — | ||
| Q3 25 | $1.35 | — | ||
| Q2 25 | $1.91 | — | ||
| Q1 25 | $3.35 | $0.36 | ||
| Q4 24 | $-1.42 | — | ||
| Q3 24 | $2.68 | — | ||
| Q2 24 | $2.55 | — | ||
| Q1 24 | $2.56 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $20.9B | $434.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $61.1B | $192.3B |
| 总资产 | $281.3B | $3017.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GM
HSBC
| Q4 25 | $20.9B | — | ||
| Q3 25 | $22.9B | — | ||
| Q2 25 | $22.4B | — | ||
| Q1 25 | $20.6B | $434.9B | ||
| Q4 24 | $19.9B | — | ||
| Q3 24 | $23.7B | — | ||
| Q2 24 | $22.5B | — | ||
| Q1 24 | $17.6B | — |
股东权益
GM
HSBC
| Q4 25 | $61.1B | — | ||
| Q3 25 | $66.4B | — | ||
| Q2 25 | $66.4B | — | ||
| Q1 25 | $64.4B | $192.3B | ||
| Q4 24 | $63.1B | — | ||
| Q3 24 | $70.9B | — | ||
| Q2 24 | $68.6B | — | ||
| Q1 24 | $66.6B | — |
总资产
GM
HSBC
| Q4 25 | $281.3B | — | ||
| Q3 25 | $288.2B | — | ||
| Q2 25 | $289.4B | — | ||
| Q1 25 | $282.1B | $3017.0B | ||
| Q4 24 | $279.8B | — | ||
| Q3 24 | $289.3B | — | ||
| Q2 24 | $283.0B | — | ||
| Q1 24 | $276.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.8B | $65.3B |
| 自由现金流经营现金流 - 资本支出 | $3.6B | $64.0B |
| 自由现金流率自由现金流/营收 | 8.7% | 223.9% |
| 资本支出强度资本支出/营收 | 7.9% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 8.90× |
| 过去12个月自由现金流最近4个季度 | $17.6B | — |
8季度趋势,按日历期对齐
经营现金流
GM
HSBC
| Q4 25 | $6.8B | — | ||
| Q3 25 | $7.1B | — | ||
| Q2 25 | $6.9B | — | ||
| Q1 25 | $6.1B | $65.3B | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.0B | — | ||
| Q1 24 | $3.2B | — |
自由现金流
GM
HSBC
| Q4 25 | $3.6B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.2B | $64.0B | ||
| Q4 24 | $907.0M | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $369.0M | — |
自由现金流率
GM
HSBC
| Q4 25 | 8.7% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 10.6% | 223.9% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 0.9% | — |
资本支出强度
GM
HSBC
| Q4 25 | 7.9% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | 4.6% | 4.7% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 7.1% | — |
现金转化率
GM
HSBC
| Q4 25 | — | — | ||
| Q3 25 | 5.35× | — | ||
| Q2 25 | 3.65× | — | ||
| Q1 25 | 2.18× | 8.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.25× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GM
| Vehiclesand Parts | $35.3B | 86% |
| GM Financial Segment | $4.3B | 11% |
| Servicesand Other | $1.2B | 3% |
| Used Vehicles | $415.0M | 1% |
HSBC
暂无分部数据