vs
游戏驿站（GME）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是游戏驿站的1.1倍（$871.0M vs $821.0M），IES Holdings, Inc.净利率更高（10.5% vs 9.4%，领先1.1%），IES Holdings, Inc.同比增速更快（16.2% vs -4.6%），游戏驿站自由现金流更多（$107.0M vs $-18.9M），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs -32.3%）
游戏驿站（GameStop Corp.）是美国知名电子游戏、消费电子及游戏周边零售企业，总部位于得克萨斯州格雷普韦恩，是全球规模最大的电子游戏零售商。截至2025年2月，公司在美、加、澳及欧洲地区共运营3203家门店，旗下拥有EB Games、ThinkGeek等多个零售品牌，前身为1984年于达拉斯成立的Babbage's。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
GME vs IESC — 直观对比
营收规模更大
IESC
是对方的1.1倍
$821.0M
营收增速更快
IESC
高出20.8%
-4.6%
净利率更高
IESC
高出1.1%
9.4%
自由现金流更多
GME
多$125.9M
$-18.9M
两年增速更快
IESC
近两年复合增速
-32.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $821.0M | $871.0M |
| 净利润 | $77.1M | $91.8M |
| 毛利率 | 33.3% | 25.3% |
| 营业利润率 | 5.0% | 11.2% |
| 净利率 | 9.4% | 10.5% |
| 营收同比 | -4.6% | 16.2% |
| 净利润同比 | 343.1% | 59.1% |
| 每股收益（稀释后） | $0.13 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMEIESC
| Q4 25 | $821.0M | $871.0M | ||
| Q3 25 | $972.2M | $897.8M | ||
| Q2 25 | $732.4M | $890.2M | ||
| Q1 25 | $1.3B | $834.0M | ||
| Q4 24 | $860.3M | $749.5M | ||
| Q3 24 | $798.3M | $775.8M | ||
| Q2 24 | $881.8M | $768.4M | ||
| Q1 24 | $1.8B | $705.7M |
净利润GMEIESC
| Q4 25 | $77.1M | $91.8M | ||
| Q3 25 | $168.6M | $102.3M | ||
| Q2 25 | $44.8M | $79.3M | ||
| Q1 25 | $131.4M | $72.6M | ||
| Q4 24 | $17.4M | $57.7M | ||
| Q3 24 | $14.8M | $65.5M | ||
| Q2 24 | $-32.3M | $66.6M | ||
| Q1 24 | $63.1M | $56.8M |
毛利率GMEIESC
| Q4 25 | 33.3% | 25.3% | ||
| Q3 25 | 29.1% | 26.0% | ||
| Q2 25 | 34.5% | 26.9% | ||
| Q1 25 | 28.3% | 25.0% | ||
| Q4 24 | 29.9% | 23.8% | ||
| Q3 24 | 31.2% | 24.0% | ||
| Q2 24 | 27.7% | 25.3% | ||
| Q1 24 | 23.4% | 24.3% |
营业利润率GMEIESC
| Q4 25 | 5.0% | 11.2% | ||
| Q3 25 | 6.8% | 11.6% | ||
| Q2 25 | -1.5% | 12.6% | ||
| Q1 25 | 6.2% | 11.1% | ||
| Q4 24 | -3.9% | 10.0% | ||
| Q3 24 | -2.8% | 9.7% | ||
| Q2 24 | -5.7% | 11.7% | ||
| Q1 24 | 3.1% | 11.0% |
净利率GMEIESC
| Q4 25 | 9.4% | 10.5% | ||
| Q3 25 | 17.3% | 11.4% | ||
| Q2 25 | 6.1% | 8.9% | ||
| Q1 25 | 10.2% | 8.7% | ||
| Q4 24 | 2.0% | 7.7% | ||
| Q3 24 | 1.9% | 8.4% | ||
| Q2 24 | -3.7% | 8.7% | ||
| Q1 24 | 3.5% | 8.0% |
每股收益（稀释后）GMEIESC
| Q4 25 | $0.13 | $4.51 | ||
| Q3 25 | $0.31 | $4.99 | ||
| Q2 25 | $0.09 | $3.81 | ||
| Q1 25 | $0.36 | $3.50 | ||
| Q4 24 | $0.04 | $2.72 | ||
| Q3 24 | $0.04 | $3.06 | ||
| Q2 24 | $-0.11 | $2.67 | ||
| Q1 24 | $0.21 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | $258.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.3B | $961.1M |
| 总资产 | $10.6B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GMEIESC
| Q4 25 | $8.8B | $258.7M | ||
| Q3 25 | $8.7B | $231.8M | ||
| Q2 25 | $6.4B | $168.3M | ||
| Q1 25 | $4.8B | $88.3M | ||
| Q4 24 | $4.6B | $112.0M | ||
| Q3 24 | $4.2B | $135.8M | ||
| Q2 24 | $1.1B | $44.9M | ||
| Q1 24 | $1.2B | $106.0M |
总债务GMEIESC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $28.5M | — |
股东权益GMEIESC
| Q4 25 | $5.3B | $961.1M | ||
| Q3 25 | $5.2B | $884.0M | ||
| Q2 25 | $5.0B | $781.4M | ||
| Q1 25 | $4.9B | $705.8M | ||
| Q4 24 | $4.8B | $652.4M | ||
| Q3 24 | $4.4B | $611.1M | ||
| Q2 24 | $1.3B | $567.5M | ||
| Q1 24 | $1.3B | $534.8M |
总资产GMEIESC
| Q4 25 | $10.6B | $1.7B | ||
| Q3 25 | $10.3B | $1.6B | ||
| Q2 25 | $7.5B | $1.5B | ||
| Q1 25 | $5.9B | $1.4B | ||
| Q4 24 | $6.2B | $1.3B | ||
| Q3 24 | $5.5B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.7B | $1.1B |
负债/权益比GMEIESC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $27.7M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $-18.9M |
| 自由现金流率自由现金流/营收 | 13.0% | -2.2% |
| 资本支出强度资本支出/营收 | 0.5% | 5.3% |
| 现金转化率经营现金流/净利润 | 1.44× | 0.30× |
| 过去12个月自由现金流最近4个季度 | $568.7M | $175.9M |
8季度趋势，按日历期对齐
经营现金流GMEIESC
| Q4 25 | $111.3M | $27.7M | ||
| Q3 25 | $117.4M | $132.0M | ||
| Q2 25 | $192.5M | $92.0M | ||
| Q1 25 | $162.3M | $24.8M | ||
| Q4 24 | $24.6M | $37.3M | ||
| Q3 24 | $68.6M | $92.8M | ||
| Q2 24 | $-109.8M | $82.9M | ||
| Q1 24 | $-11.0M | $33.7M |
自由现金流GMEIESC
| Q4 25 | $107.0M | $-18.9M | ||
| Q3 25 | $113.3M | $112.0M | ||
| Q2 25 | $189.6M | $74.8M | ||
| Q1 25 | $158.8M | $7.9M | ||
| Q4 24 | $20.0M | $24.1M | ||
| Q3 24 | $65.5M | $78.5M | ||
| Q2 24 | $-114.7M | $65.4M | ||
| Q1 24 | $-18.7M | $26.9M |
自由现金流率GMEIESC
| Q4 25 | 13.0% | -2.2% | ||
| Q3 25 | 11.7% | 12.5% | ||
| Q2 25 | 25.9% | 8.4% | ||
| Q1 25 | 12.4% | 0.9% | ||
| Q4 24 | 2.3% | 3.2% | ||
| Q3 24 | 8.2% | 10.1% | ||
| Q2 24 | -13.0% | 8.5% | ||
| Q1 24 | -1.0% | 3.8% |
资本支出强度GMEIESC
| Q4 25 | 0.5% | 5.3% | ||
| Q3 25 | 0.4% | 2.2% | ||
| Q2 25 | 0.4% | 1.9% | ||
| Q1 25 | 0.3% | 2.0% | ||
| Q4 24 | 0.5% | 1.8% | ||
| Q3 24 | 0.4% | 1.8% | ||
| Q2 24 | 0.6% | 2.3% | ||
| Q1 24 | 0.4% | 1.0% |
现金转化率GMEIESC
| Q4 25 | 1.44× | 0.30× | ||
| Q3 25 | 0.70× | 1.29× | ||
| Q2 25 | 4.30× | 1.16× | ||
| Q1 25 | 1.24× | 0.34× | ||
| Q4 24 | 1.41× | 0.65× | ||
| Q3 24 | 4.64× | 1.42× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | -0.17× | 0.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
