vs
游戏驿站（GME）与PJT Partners Inc.（PJT）财务数据对比。点击上方公司名可切换其他公司
游戏驿站的季度营收约是PJT Partners Inc.的1.5倍（$821.0M vs $531.4M），PJT Partners Inc.净利率更高（10.0% vs 9.4%，领先0.7%），PJT Partners Inc.同比增速更快（12.9% vs -4.6%），PJT Partners Inc.自由现金流更多（$138.6M vs $107.0M），过去两年PJT Partners Inc.的营收复合增速更高（27.5% vs -32.3%）
游戏驿站（GameStop Corp.）是美国知名电子游戏、消费电子及游戏周边零售企业，总部位于得克萨斯州格雷普韦恩，是全球规模最大的电子游戏零售商。截至2025年2月，公司在美、加、澳及欧洲地区共运营3203家门店，旗下拥有EB Games、ThinkGeek等多个零售品牌，前身为1984年于达拉斯成立的Babbage's。
PJT Partners Inc.是一家专注于顾问业务的全球投资银行，于2015年10月从黑石集团旗下拆分成立，独立运营原黑石的金融与战略咨询服务业务，为全球各类客户提供专业的投行顾问相关服务。
GME vs PJT — 直观对比
营收规模更大
GME
是对方的1.5倍
$531.4M
营收增速更快
PJT
高出17.5%
-4.6%
净利率更高
PJT
高出0.7%
9.4%
自由现金流更多
PJT
多$31.6M
$107.0M
两年增速更快
PJT
近两年复合增速
-32.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $821.0M | $531.4M |
| 净利润 | $77.1M | $53.4M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 5.0% | 23.1% |
| 净利率 | 9.4% | 10.0% |
| 营收同比 | -4.6% | 12.9% |
| 净利润同比 | 343.1% | 4.0% |
| 每股收益（稀释后） | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GMEPJT
| Q4 25 | $821.0M | $531.4M | ||
| Q3 25 | $972.2M | $442.3M | ||
| Q2 25 | $732.4M | $401.1M | ||
| Q1 25 | $1.3B | $321.9M | ||
| Q4 24 | $860.3M | $470.5M | ||
| Q3 24 | $798.3M | $320.3M | ||
| Q2 24 | $881.8M | $358.1M | ||
| Q1 24 | $1.8B | $327.1M |
净利润GMEPJT
| Q4 25 | $77.1M | $53.4M | ||
| Q3 25 | $168.6M | $39.8M | ||
| Q2 25 | $44.8M | $32.9M | ||
| Q1 25 | $131.4M | $54.0M | ||
| Q4 24 | $17.4M | $51.3M | ||
| Q3 24 | $14.8M | $22.1M | ||
| Q2 24 | $-32.3M | $28.3M | ||
| Q1 24 | $63.1M | $32.6M |
毛利率GMEPJT
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 31.2% | — | ||
| Q2 24 | 27.7% | — | ||
| Q1 24 | 23.4% | — |
营业利润率GMEPJT
| Q4 25 | 5.0% | 23.1% | ||
| Q3 25 | 6.8% | 20.6% | ||
| Q2 25 | -1.5% | 19.1% | ||
| Q1 25 | 6.2% | 16.3% | ||
| Q4 24 | -3.9% | 21.9% | ||
| Q3 24 | -2.8% | 15.4% | ||
| Q2 24 | -5.7% | 18.0% | ||
| Q1 24 | 3.1% | 16.5% |
净利率GMEPJT
| Q4 25 | 9.4% | 10.0% | ||
| Q3 25 | 17.3% | 9.0% | ||
| Q2 25 | 6.1% | 8.2% | ||
| Q1 25 | 10.2% | 16.8% | ||
| Q4 24 | 2.0% | 10.9% | ||
| Q3 24 | 1.9% | 6.9% | ||
| Q2 24 | -3.7% | 7.9% | ||
| Q1 24 | 3.5% | 10.0% |
每股收益（稀释后）GMEPJT
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.04 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | $0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | $538.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.3B | $308.2M |
| 总资产 | $10.6B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GMEPJT
| Q4 25 | $8.8B | $538.9M | ||
| Q3 25 | $8.7B | $400.5M | ||
| Q2 25 | $6.4B | $214.6M | ||
| Q1 25 | $4.8B | $194.3M | ||
| Q4 24 | $4.6B | $483.9M | ||
| Q3 24 | $4.2B | $148.8M | ||
| Q2 24 | $1.1B | $164.2M | ||
| Q1 24 | $1.2B | $215.5M |
总债务GMEPJT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $28.5M | — |
股东权益GMEPJT
| Q4 25 | $5.3B | $308.2M | ||
| Q3 25 | $5.2B | $228.6M | ||
| Q2 25 | $5.0B | $167.4M | ||
| Q1 25 | $4.9B | $148.8M | ||
| Q4 24 | $4.8B | $187.0M | ||
| Q3 24 | $4.4B | $159.1M | ||
| Q2 24 | $1.3B | $133.8M | ||
| Q1 24 | $1.3B | $174.6M |
总资产GMEPJT
| Q4 25 | $10.6B | $1.8B | ||
| Q3 25 | $10.3B | $1.7B | ||
| Q2 25 | $7.5B | $1.5B | ||
| Q1 25 | $5.9B | $1.4B | ||
| Q4 24 | $6.2B | $1.6B | ||
| Q3 24 | $5.5B | $1.6B | ||
| Q2 24 | $2.6B | $1.4B | ||
| Q1 24 | $2.7B | $1.3B |
负债/权益比GMEPJT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $155.7M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $138.6M |
| 自由现金流率自由现金流/营收 | 13.0% | 26.1% |
| 资本支出强度资本支出/营收 | 0.5% | 3.2% |
| 现金转化率经营现金流/净利润 | 1.44× | 2.92× |
| 过去12个月自由现金流最近4个季度 | $568.7M | $480.4M |
8季度趋势，按日历期对齐
经营现金流GMEPJT
| Q4 25 | $111.3M | $155.7M | ||
| Q3 25 | $117.4M | $256.1M | ||
| Q2 25 | $192.5M | $190.4M | ||
| Q1 25 | $162.3M | $-75.9M | ||
| Q4 24 | $24.6M | $195.7M | ||
| Q3 24 | $68.6M | $180.5M | ||
| Q2 24 | $-109.8M | $193.6M | ||
| Q1 24 | $-11.0M | $-38.8M |
自由现金流GMEPJT
| Q4 25 | $107.0M | $138.6M | ||
| Q3 25 | $113.3M | $240.9M | ||
| Q2 25 | $189.6M | $178.9M | ||
| Q1 25 | $158.8M | $-77.9M | ||
| Q4 24 | $20.0M | $195.3M | ||
| Q3 24 | $65.5M | $178.5M | ||
| Q2 24 | $-114.7M | $193.0M | ||
| Q1 24 | $-18.7M | $-39.2M |
自由现金流率GMEPJT
| Q4 25 | 13.0% | 26.1% | ||
| Q3 25 | 11.7% | 54.5% | ||
| Q2 25 | 25.9% | 44.6% | ||
| Q1 25 | 12.4% | -24.2% | ||
| Q4 24 | 2.3% | 41.5% | ||
| Q3 24 | 8.2% | 55.7% | ||
| Q2 24 | -13.0% | 53.9% | ||
| Q1 24 | -1.0% | -12.0% |
资本支出强度GMEPJT
| Q4 25 | 0.5% | 3.2% | ||
| Q3 25 | 0.4% | 3.4% | ||
| Q2 25 | 0.4% | 2.9% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 0.4% | 0.6% | ||
| Q2 24 | 0.6% | 0.1% | ||
| Q1 24 | 0.4% | 0.1% |
现金转化率GMEPJT
| Q4 25 | 1.44× | 2.92× | ||
| Q3 25 | 0.70× | 6.43× | ||
| Q2 25 | 4.30× | 5.79× | ||
| Q1 25 | 1.24× | -1.41× | ||
| Q4 24 | 1.41× | 3.81× | ||
| Q3 24 | 4.64× | 8.15× | ||
| Q2 24 | — | 6.84× | ||
| Q1 24 | -0.17× | -1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
PJT
暂无分部数据
