vs
Golden Matrix Group, Inc.(GMGI)与RBB Bancorp(RBB)财务数据对比。点击上方公司名可切换其他公司
Golden Matrix Group, Inc.的季度营收约是RBB Bancorp的1.5倍($49.6M vs $32.3M),RBB Bancorp净利率更高(31.5% vs -179.0%,领先210.5%),RBB Bancorp同比增速更快(12.6% vs -15.8%),RBB Bancorp自由现金流更多($42.6M vs $6.4M),过去两年Golden Matrix Group, Inc.的营收复合增速更高(104.6% vs 7.0%)
Golden Matrix Group Inc.是一家全球化游戏科技企业,开发并授权专属线上游戏平台、社交棋牌产品及互动游戏解决方案,服务覆盖北美、欧洲、亚太地区的B2B客户,同时运营面向普通用户的休闲游戏产品。
RBB银行控股公司是总部位于美国的金融控股集团,旗下核心主体为皇家商业银行,主要服务亚裔社群、中小微企业、不动产投资者及零售客户,提供商业信贷、储蓄存款、财富管理等多元金融服务,业务覆盖美国沿海核心都会区。
GMGI vs RBB — 直观对比
营收规模更大
GMGI
是对方的1.5倍
$32.3M
营收增速更快
RBB
高出28.3%
-15.8%
净利率更高
RBB
高出210.5%
-179.0%
自由现金流更多
RBB
多$36.1M
$6.4M
两年增速更快
GMGI
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $49.6M | $32.3M |
| 净利润 | $-88.7M | $10.2M |
| 毛利率 | 57.5% | — |
| 营业利润率 | -188.3% | 39.5% |
| 净利率 | -179.0% | 31.5% |
| 营收同比 | -15.8% | 12.6% |
| 净利润同比 | -4880.1% | 132.1% |
| 每股收益(稀释后) | $-7.73 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GMGI
RBB
| Q4 25 | $49.6M | $32.3M | ||
| Q3 25 | $47.3M | $32.6M | ||
| Q2 25 | $43.2M | $35.8M | ||
| Q1 25 | $42.7M | $28.5M | ||
| Q4 24 | $58.9M | $28.7M | ||
| Q3 24 | $41.0M | $30.3M | ||
| Q2 24 | $39.4M | $27.5M | ||
| Q1 24 | $11.8M | $28.2M |
净利润
GMGI
RBB
| Q4 25 | $-88.7M | $10.2M | ||
| Q3 25 | $566.0K | $10.1M | ||
| Q2 25 | $-3.6M | $9.3M | ||
| Q1 25 | $-231.6K | $2.3M | ||
| Q4 24 | $1.9M | $4.4M | ||
| Q3 24 | $-3.4M | $7.0M | ||
| Q2 24 | $64.9K | $7.2M | ||
| Q1 24 | $74.5K | $8.0M |
毛利率
GMGI
RBB
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
营业利润率
GMGI
RBB
| Q4 25 | -188.3% | 39.5% | ||
| Q3 25 | -0.8% | 40.7% | ||
| Q2 25 | -5.3% | 36.1% | ||
| Q1 25 | -0.2% | 11.2% | ||
| Q4 24 | 5.6% | 17.6% | ||
| Q3 24 | -2.4% | 31.6% | ||
| Q2 24 | 0.3% | 35.6% | ||
| Q1 24 | 2.4% | 39.9% |
净利率
GMGI
RBB
| Q4 25 | -179.0% | 31.5% | ||
| Q3 25 | 1.2% | 31.2% | ||
| Q2 25 | -8.3% | 26.1% | ||
| Q1 25 | -0.5% | 8.0% | ||
| Q4 24 | 3.2% | 15.3% | ||
| Q3 24 | -8.3% | 23.1% | ||
| Q2 24 | 0.2% | 26.4% | ||
| Q1 24 | 0.6% | 28.4% |
每股收益(稀释后)
GMGI
RBB
| Q4 25 | $-7.73 | $0.59 | ||
| Q3 25 | $0.00 | $0.59 | ||
| Q2 25 | $-0.03 | $0.52 | ||
| Q1 25 | $0.00 | $0.13 | ||
| Q4 24 | $-0.13 | $0.26 | ||
| Q3 24 | $-0.03 | $0.39 | ||
| Q2 24 | $0.00 | $0.39 | ||
| Q1 24 | $0.00 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $212.3M |
| 总债务越低越好 | — | $119.9M |
| 股东权益账面价值 | $46.5M | $523.4M |
| 总资产 | $118.1M | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
GMGI
RBB
| Q4 25 | — | $212.3M | ||
| Q3 25 | — | $234.9M | ||
| Q2 25 | — | $191.9M | ||
| Q1 25 | — | $238.8M | ||
| Q4 24 | — | $257.7M | ||
| Q3 24 | — | $349.4M | ||
| Q2 24 | — | $252.8M | ||
| Q1 24 | — | — |
总债务
GMGI
RBB
| Q4 25 | — | $119.9M | ||
| Q3 25 | — | $119.8M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $119.6M | ||
| Q4 24 | — | $119.5M | ||
| Q3 24 | — | $119.4M | ||
| Q2 24 | — | $119.3M | ||
| Q1 24 | — | $119.2M |
股东权益
GMGI
RBB
| Q4 25 | $46.5M | $523.4M | ||
| Q3 25 | $123.5M | $514.3M | ||
| Q2 25 | $121.3M | $517.7M | ||
| Q1 25 | $108.5M | $510.3M | ||
| Q4 24 | $105.1M | $507.9M | ||
| Q3 24 | $94.3M | $509.7M | ||
| Q2 24 | $90.4M | $511.3M | ||
| Q1 24 | $32.1M | $514.0M |
总资产
GMGI
RBB
| Q4 25 | $118.1M | $4.2B | ||
| Q3 25 | $209.8M | $4.2B | ||
| Q2 25 | $210.3M | $4.1B | ||
| Q1 25 | $214.0M | $4.0B | ||
| Q4 24 | $213.7M | $4.0B | ||
| Q3 24 | $213.5M | $4.0B | ||
| Q2 24 | $191.5M | $3.9B | ||
| Q1 24 | $37.1M | $3.9B |
负债/权益比
GMGI
RBB
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.2M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $6.4M | $42.6M |
| 自由现金流率自由现金流/营收 | 13.0% | 131.8% |
| 资本支出强度资本支出/营收 | 3.6% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 4.26× |
| 过去12个月自由现金流最近4个季度 | $19.2M | $73.5M |
8季度趋势,按日历期对齐
经营现金流
GMGI
RBB
| Q4 25 | $8.2M | $43.4M | ||
| Q3 25 | $7.0M | $2.1M | ||
| Q2 25 | $2.4M | $21.7M | ||
| Q1 25 | $7.7M | $7.8M | ||
| Q4 24 | — | $58.5M | ||
| Q3 24 | $4.8M | $24.5M | ||
| Q2 24 | — | $11.7M | ||
| Q1 24 | $8.2K | $4.8M |
自由现金流
GMGI
RBB
| Q4 25 | $6.4M | $42.6M | ||
| Q3 25 | $6.2M | $1.8M | ||
| Q2 25 | $-89.4K | $21.6M | ||
| Q1 25 | $6.6M | $7.6M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | $2.3M | $24.2M | ||
| Q2 24 | — | $11.5M | ||
| Q1 24 | $6.7K | $4.7M |
自由现金流率
GMGI
RBB
| Q4 25 | 13.0% | 131.8% | ||
| Q3 25 | 13.1% | 5.4% | ||
| Q2 25 | -0.2% | 60.2% | ||
| Q1 25 | 15.5% | 26.7% | ||
| Q4 24 | — | 201.0% | ||
| Q3 24 | 5.6% | 80.0% | ||
| Q2 24 | — | 42.0% | ||
| Q1 24 | 0.1% | 16.6% |
资本支出强度
GMGI
RBB
| Q4 25 | 3.6% | 2.5% | ||
| Q3 25 | 1.8% | 1.1% | ||
| Q2 25 | 5.7% | 0.3% | ||
| Q1 25 | 2.6% | 0.6% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 6.0% | 0.8% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | 0.0% | 0.5% |
现金转化率
GMGI
RBB
| Q4 25 | — | 4.26× | ||
| Q3 25 | 12.42× | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | 0.11× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
RBB
暂无分部数据