vs
Golden Matrix Group, Inc.(GMGI)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
READING INTERNATIONAL INC的季度营收约是Golden Matrix Group, Inc.的1.0倍($50.3M vs $49.6M),READING INTERNATIONAL INC净利率更高(-5.1% vs -179.0%,领先173.9%),READING INTERNATIONAL INC同比增速更快(-14.2% vs -15.8%),Golden Matrix Group, Inc.自由现金流更多($6.4M vs $4.1M),过去两年Golden Matrix Group, Inc.的营收复合增速更高(104.6% vs 5.6%)
Golden Matrix Group Inc.是一家全球化游戏科技企业,开发并授权专属线上游戏平台、社交棋牌产品及互动游戏解决方案,服务覆盖北美、欧洲、亚太地区的B2B客户,同时运营面向普通用户的休闲游戏产品。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
GMGI vs RDI — 直观对比
营收规模更大
RDI
是对方的1.0倍
$49.6M
营收增速更快
RDI
高出1.6%
-15.8%
净利率更高
RDI
高出173.9%
-179.0%
自由现金流更多
GMGI
多$2.3M
$4.1M
两年增速更快
GMGI
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $49.6M | $50.3M |
| 净利润 | $-88.7M | $-2.6M |
| 毛利率 | 57.5% | — |
| 营业利润率 | -188.3% | -1.9% |
| 净利率 | -179.0% | -5.1% |
| 营收同比 | -15.8% | -14.2% |
| 净利润同比 | -4880.1% | -14.5% |
| 每股收益(稀释后) | $-7.73 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GMGI
RDI
| Q4 25 | $49.6M | $50.3M | ||
| Q3 25 | $47.3M | $52.2M | ||
| Q2 25 | $43.2M | $60.4M | ||
| Q1 25 | $42.7M | $40.2M | ||
| Q4 24 | $58.9M | $58.6M | ||
| Q3 24 | $41.0M | $60.1M | ||
| Q2 24 | $39.4M | $46.8M | ||
| Q1 24 | $11.8M | $45.1M |
净利润
GMGI
RDI
| Q4 25 | $-88.7M | $-2.6M | ||
| Q3 25 | $566.0K | $-4.2M | ||
| Q2 25 | $-3.6M | $-2.7M | ||
| Q1 25 | $-231.6K | $-4.8M | ||
| Q4 24 | $1.9M | $-2.2M | ||
| Q3 24 | $-3.4M | $-7.0M | ||
| Q2 24 | $64.9K | $-12.8M | ||
| Q1 24 | $74.5K | $-13.2M |
毛利率
GMGI
RDI
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
营业利润率
GMGI
RDI
| Q4 25 | -188.3% | -1.9% | ||
| Q3 25 | -0.8% | -0.6% | ||
| Q2 25 | -5.3% | 4.8% | ||
| Q1 25 | -0.2% | -17.2% | ||
| Q4 24 | 5.6% | 2.6% | ||
| Q3 24 | -2.4% | -0.6% | ||
| Q2 24 | 0.3% | -16.4% | ||
| Q1 24 | 2.4% | -16.7% |
净利率
GMGI
RDI
| Q4 25 | -179.0% | -5.1% | ||
| Q3 25 | 1.2% | -8.0% | ||
| Q2 25 | -8.3% | -4.4% | ||
| Q1 25 | -0.5% | -11.8% | ||
| Q4 24 | 3.2% | -3.8% | ||
| Q3 24 | -8.3% | -11.7% | ||
| Q2 24 | 0.2% | -27.4% | ||
| Q1 24 | 0.6% | -29.4% |
每股收益(稀释后)
GMGI
RDI
| Q4 25 | $-7.73 | $-0.11 | ||
| Q3 25 | $0.00 | $-0.18 | ||
| Q2 25 | $-0.03 | $-0.12 | ||
| Q1 25 | $0.00 | $-0.21 | ||
| Q4 24 | $-0.13 | $-0.11 | ||
| Q3 24 | $-0.03 | $-0.31 | ||
| Q2 24 | $0.00 | $-0.57 | ||
| Q1 24 | $0.00 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $46.5M | $-18.2M |
| 总资产 | $118.1M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GMGI
RDI
| Q4 25 | — | $10.5M | ||
| Q3 25 | — | $8.1M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $7.5M |
总债务
GMGI
RDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
GMGI
RDI
| Q4 25 | $46.5M | $-18.2M | ||
| Q3 25 | $123.5M | $-12.1M | ||
| Q2 25 | $121.3M | $-7.7M | ||
| Q1 25 | $108.5M | $-8.1M | ||
| Q4 24 | $105.1M | $-4.4M | ||
| Q3 24 | $94.3M | $1.6M | ||
| Q2 24 | $90.4M | $6.5M | ||
| Q1 24 | $32.1M | $18.0M |
总资产
GMGI
RDI
| Q4 25 | $118.1M | $434.9M | ||
| Q3 25 | $209.8M | $435.2M | ||
| Q2 25 | $210.3M | $438.1M | ||
| Q1 25 | $214.0M | $441.0M | ||
| Q4 24 | $213.7M | $471.0M | ||
| Q3 24 | $213.5M | $495.7M | ||
| Q2 24 | $191.5M | $494.9M | ||
| Q1 24 | $37.1M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.2M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $6.4M | $4.1M |
| 自由现金流率自由现金流/营收 | 13.0% | 8.2% |
| 资本支出强度资本支出/营收 | 3.6% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $19.2M | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
GMGI
RDI
| Q4 25 | $8.2M | $4.3M | ||
| Q3 25 | $7.0M | $295.0K | ||
| Q2 25 | $2.4M | $1.6M | ||
| Q1 25 | $7.7M | $-7.7M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | $4.8M | $1.3M | ||
| Q2 24 | — | $-10.4M | ||
| Q1 24 | $8.2K | $-2.8M |
自由现金流
GMGI
RDI
| Q4 25 | $6.4M | $4.1M | ||
| Q3 25 | $6.2M | $-246.0K | ||
| Q2 25 | $-89.4K | $1.2M | ||
| Q1 25 | $6.6M | $-8.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $2.3M | $-1.1M | ||
| Q2 24 | — | $-10.6M | ||
| Q1 24 | $6.7K | $-4.7M |
自由现金流率
GMGI
RDI
| Q4 25 | 13.0% | 8.2% | ||
| Q3 25 | 13.1% | -0.5% | ||
| Q2 25 | -0.2% | 1.9% | ||
| Q1 25 | 15.5% | -19.8% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | 5.6% | -1.8% | ||
| Q2 24 | — | -22.7% | ||
| Q1 24 | 0.1% | -10.4% |
资本支出强度
GMGI
RDI
| Q4 25 | 3.6% | 0.3% | ||
| Q3 25 | 1.8% | 1.0% | ||
| Q2 25 | 5.7% | 0.6% | ||
| Q1 25 | 2.6% | 0.6% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 6.0% | 4.0% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | 0.0% | 4.3% |
现金转化率
GMGI
RDI
| Q4 25 | — | — | ||
| Q3 25 | 12.42× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |