vs
Golden Matrix Group, Inc.(GMGI)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
Golden Matrix Group, Inc.的季度营收约是REDWOOD TRUST INC的1.9倍($49.6M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs -179.0%,领先256.2%),REDWOOD TRUST INC同比增速更快(-6.1% vs -15.8%),过去两年Golden Matrix Group, Inc.的营收复合增速更高(104.6% vs -41.0%)
Golden Matrix Group Inc.是一家全球化游戏科技企业,开发并授权专属线上游戏平台、社交棋牌产品及互动游戏解决方案,服务覆盖北美、欧洲、亚太地区的B2B客户,同时运营面向普通用户的休闲游戏产品。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
GMGI vs RWT — 直观对比
营收规模更大
GMGI
是对方的1.9倍
$25.9M
营收增速更快
RWT
高出9.7%
-15.8%
净利率更高
RWT
高出256.2%
-179.0%
两年增速更快
GMGI
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $49.6M | $25.9M |
| 净利润 | $-88.7M | $20.0M |
| 毛利率 | 57.5% | — |
| 营业利润率 | -188.3% | — |
| 净利率 | -179.0% | 77.2% |
| 营收同比 | -15.8% | -6.1% |
| 净利润同比 | -4880.1% | 402.6% |
| 每股收益(稀释后) | $-7.73 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GMGI
RWT
| Q4 25 | $49.6M | $25.9M | ||
| Q3 25 | $47.3M | $15.0M | ||
| Q2 25 | $43.2M | $13.8M | ||
| Q1 25 | $42.7M | $27.9M | ||
| Q4 24 | $58.9M | $27.6M | ||
| Q3 24 | $41.0M | $25.5M | ||
| Q2 24 | $39.4M | $67.4M | ||
| Q1 24 | $11.8M | $74.5M |
净利润
GMGI
RWT
| Q4 25 | $-88.7M | $20.0M | ||
| Q3 25 | $566.0K | $-7.7M | ||
| Q2 25 | $-3.6M | $-98.5M | ||
| Q1 25 | $-231.6K | $16.1M | ||
| Q4 24 | $1.9M | $-6.6M | ||
| Q3 24 | $-3.4M | $14.8M | ||
| Q2 24 | $64.9K | $15.5M | ||
| Q1 24 | $74.5K | $30.3M |
毛利率
GMGI
RWT
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
营业利润率
GMGI
RWT
| Q4 25 | -188.3% | — | ||
| Q3 25 | -0.8% | -9.0% | ||
| Q2 25 | -5.3% | -679.0% | ||
| Q1 25 | -0.2% | 80.2% | ||
| Q4 24 | 5.6% | -1.3% | ||
| Q3 24 | -2.4% | 86.1% | ||
| Q2 24 | 0.3% | 30.3% | ||
| Q1 24 | 2.4% | 41.3% |
净利率
GMGI
RWT
| Q4 25 | -179.0% | 77.2% | ||
| Q3 25 | 1.2% | -51.4% | ||
| Q2 25 | -8.3% | -712.0% | ||
| Q1 25 | -0.5% | 57.8% | ||
| Q4 24 | 3.2% | -24.0% | ||
| Q3 24 | -8.3% | 58.1% | ||
| Q2 24 | 0.2% | 23.0% | ||
| Q1 24 | 0.6% | 40.6% |
每股收益(稀释后)
GMGI
RWT
| Q4 25 | $-7.73 | $0.11 | ||
| Q3 25 | $0.00 | $-0.08 | ||
| Q2 25 | $-0.03 | $-0.76 | ||
| Q1 25 | $0.00 | $0.10 | ||
| Q4 24 | $-0.13 | $-0.08 | ||
| Q3 24 | $-0.03 | $0.09 | ||
| Q2 24 | $0.00 | $0.10 | ||
| Q1 24 | $0.00 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.5M | $982.6M |
| 总资产 | $118.1M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GMGI
RWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | — | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务
GMGI
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
GMGI
RWT
| Q4 25 | $46.5M | $982.6M | ||
| Q3 25 | $123.5M | $999.0M | ||
| Q2 25 | $121.3M | $1.1B | ||
| Q1 25 | $108.5M | $1.2B | ||
| Q4 24 | $105.1M | $1.2B | ||
| Q3 24 | $94.3M | $1.2B | ||
| Q2 24 | $90.4M | $1.2B | ||
| Q1 24 | $32.1M | $1.2B |
总资产
GMGI
RWT
| Q4 25 | $118.1M | $23.7B | ||
| Q3 25 | $209.8M | $22.6B | ||
| Q2 25 | $210.3M | $21.3B | ||
| Q1 25 | $214.0M | $19.9B | ||
| Q4 24 | $213.7M | $18.3B | ||
| Q3 24 | $213.5M | $18.4B | ||
| Q2 24 | $191.5M | $16.5B | ||
| Q1 24 | $37.1M | $15.1B |
负债/权益比
GMGI
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.2M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $6.4M | — |
| 自由现金流率自由现金流/营收 | 13.0% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $19.2M | — |
8季度趋势,按日历期对齐
经营现金流
GMGI
RWT
| Q4 25 | $8.2M | $-10.1B | ||
| Q3 25 | $7.0M | $-2.7B | ||
| Q2 25 | $2.4M | $-2.1B | ||
| Q1 25 | $7.7M | $-2.0B | ||
| Q4 24 | — | $-5.9B | ||
| Q3 24 | $4.8M | $-2.1B | ||
| Q2 24 | — | $-2.0B | ||
| Q1 24 | $8.2K | $-954.2M |
自由现金流
GMGI
RWT
| Q4 25 | $6.4M | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $-89.4K | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $6.7K | — |
自由现金流率
GMGI
RWT
| Q4 25 | 13.0% | — | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.1% | — |
资本支出强度
GMGI
RWT
| Q4 25 | 3.6% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.0% | — |
现金转化率
GMGI
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | 12.42× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | 0.11× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
RWT
暂无分部数据