vs
Genie Energy Ltd.(GNE)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
Genie Energy Ltd.的季度营收约是RIGEL PHARMACEUTICALS INC的2.0倍($138.3M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs 4.9%,领先379.2%),Genie Energy Ltd.同比增速更快(23.6% vs 21.2%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs 14.8%)
Genie Energy Ltd.是一家总部位于美国新泽西州纽瓦克的能源企业,作为控股公司,旗下业务涵盖零售能源、国际零售能源、能源服务以及油气业务,迈克尔·斯坦因现任该公司首席执行官。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
GNE vs RIGL — 直观对比
营收规模更大
GNE
是对方的2.0倍
$69.8M
营收增速更快
GNE
高出2.4%
21.2%
净利率更高
RIGL
高出379.2%
4.9%
两年增速更快
RIGL
近两年复合增速
14.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $138.3M | $69.8M |
| 净利润 | $6.7M | $268.1M |
| 毛利率 | 21.7% | 91.5% |
| 营业利润率 | 5.0% | 33.2% |
| 净利率 | 4.9% | 384.0% |
| 营收同比 | 23.6% | 21.2% |
| 净利润同比 | -33.9% | 1769.2% |
| 每股收益(稀释后) | $0.26 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GNE
RIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | $138.3M | $69.5M | ||
| Q2 25 | $105.3M | $101.7M | ||
| Q1 25 | $136.8M | $53.3M | ||
| Q4 24 | $102.9M | $57.6M | ||
| Q3 24 | $111.9M | $55.3M | ||
| Q2 24 | $90.7M | $36.8M | ||
| Q1 24 | $119.7M | $29.5M |
净利润
GNE
RIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | $6.7M | $27.9M | ||
| Q2 25 | $2.8M | $59.6M | ||
| Q1 25 | $10.3M | $11.4M | ||
| Q4 24 | $-15.3M | $14.3M | ||
| Q3 24 | $10.2M | $12.4M | ||
| Q2 24 | $9.6M | $-1.0M | ||
| Q1 24 | $8.1M | $-8.2M |
毛利率
GNE
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | 21.7% | 93.2% | ||
| Q2 25 | 22.3% | 95.6% | ||
| Q1 25 | 27.3% | 91.7% | ||
| Q4 24 | 32.5% | 89.9% | ||
| Q3 24 | 33.9% | 85.5% | ||
| Q2 24 | 36.8% | 92.4% | ||
| Q1 24 | 28.2% | 93.1% |
营业利润率
GNE
RIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | 5.0% | 40.9% | ||
| Q2 25 | 1.9% | 60.1% | ||
| Q1 25 | 9.4% | 23.9% | ||
| Q4 24 | -20.2% | 28.9% | ||
| Q3 24 | 10.4% | 25.4% | ||
| Q2 24 | 11.6% | 1.2% | ||
| Q1 24 | 8.2% | -23.6% |
净利率
GNE
RIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | 4.9% | 40.2% | ||
| Q2 25 | 2.7% | 58.6% | ||
| Q1 25 | 7.5% | 21.5% | ||
| Q4 24 | -14.9% | 24.9% | ||
| Q3 24 | 9.1% | 22.5% | ||
| Q2 24 | 10.6% | -2.8% | ||
| Q1 24 | 6.8% | -27.9% |
每股收益(稀释后)
GNE
RIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | $0.26 | $1.46 | ||
| Q2 25 | $0.11 | $3.28 | ||
| Q1 25 | $0.40 | $0.63 | ||
| Q4 24 | $-0.58 | $0.82 | ||
| Q3 24 | $0.38 | $0.70 | ||
| Q2 24 | $0.36 | $-0.06 | ||
| Q1 24 | $0.30 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $109.8M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $198.8M | $391.5M |
| 总资产 | $394.1M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
GNE
RIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | $109.8M | $137.1M | ||
| Q2 25 | $106.0M | $108.4M | ||
| Q1 25 | $118.3M | $77.1M | ||
| Q4 24 | $110.1M | $77.3M | ||
| Q3 24 | $141.8M | $61.1M | ||
| Q2 24 | $126.8M | $49.1M | ||
| Q1 24 | $106.9M | $49.5M |
总债务
GNE
RIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益
GNE
RIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | $198.8M | $117.6M | ||
| Q2 25 | $197.0M | $81.9M | ||
| Q1 25 | $198.0M | $18.6M | ||
| Q4 24 | $190.5M | $3.3M | ||
| Q3 24 | $211.1M | $-14.6M | ||
| Q2 24 | $202.1M | $-29.9M | ||
| Q1 24 | $192.9M | $-31.7M |
总资产
GNE
RIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | $394.1M | $242.5M | ||
| Q2 25 | $383.1M | $206.7M | ||
| Q1 25 | $384.4M | $176.0M | ||
| Q4 24 | $371.3M | $164.0M | ||
| Q3 24 | $341.7M | $139.4M | ||
| Q2 24 | $322.8M | $128.4M | ||
| Q1 24 | $328.3M | $126.5M |
负债/权益比
GNE
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.9M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.07× | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GNE
RIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | $13.9M | $24.0M | ||
| Q2 25 | $1.1M | $30.5M | ||
| Q1 25 | $15.3M | $-893.0K | ||
| Q4 24 | $13.0M | $14.5M | ||
| Q3 24 | $24.4M | $21.7M | ||
| Q2 24 | $20.4M | $302.0K | ||
| Q1 24 | $12.9M | $-5.0M |
自由现金流
GNE
RIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $13.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $21.9M | — | ||
| Q2 24 | $20.1M | — | ||
| Q1 24 | $11.7M | — |
自由现金流率
GNE
RIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 9.8% | — |
资本支出强度
GNE
RIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 1.0% | — |
现金转化率
GNE
RIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | 2.07× | 0.86× | ||
| Q2 25 | 0.40× | 0.51× | ||
| Q1 25 | 1.49× | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | 2.39× | 1.75× | ||
| Q2 24 | 2.12× | — | ||
| Q1 24 | 1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNE
| Sales Channel Directly To Consumer | $108.8M | 79% |
| Sales Channel Through Intermediary | $23.5M | 17% |
| Genie Renewables GREW | $6.0M | 4% |
RIGL
暂无分部数据