vs
Genie Energy Ltd.（GNE）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Genie Energy Ltd.的1.6倍（$225.0M vs $138.3M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 23.6%），过去两年Genie Energy Ltd.的营收复合增速更高（14.8% vs -12.3%）
Genie Energy Ltd.是一家总部位于美国新泽西州纽瓦克的能源企业，作为控股公司，旗下业务涵盖零售能源、国际零售能源、能源服务以及油气业务，迈克尔·斯坦因现任该公司首席执行官。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
GNE vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.6倍
$138.3M
营收增速更快
ROCK
高出1.4%
23.6%
两年增速更快
GNE
近两年复合增速
-12.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $225.0M |
| 净利润 | $6.7M | — |
| 毛利率 | 21.7% | 25.3% |
| 营业利润率 | 5.0% | 7.9% |
| 净利率 | 4.9% | — |
| 营收同比 | 23.6% | 24.9% |
| 净利润同比 | -33.9% | — |
| 每股收益（稀释后） | $0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNEROCK
| Q4 25 | — | $225.0M | ||
| Q3 25 | $138.3M | $310.9M | ||
| Q2 25 | $105.3M | $309.5M | ||
| Q1 25 | $136.8M | $290.0M | ||
| Q4 24 | $102.9M | $180.1M | ||
| Q3 24 | $111.9M | $277.1M | ||
| Q2 24 | $90.7M | $273.6M | ||
| Q1 24 | $119.7M | $292.5M |
净利润GNEROCK
| Q4 25 | — | — | ||
| Q3 25 | $6.7M | $-89.1M | ||
| Q2 25 | $2.8M | $26.0M | ||
| Q1 25 | $10.3M | $21.1M | ||
| Q4 24 | $-15.3M | — | ||
| Q3 24 | $10.2M | $34.0M | ||
| Q2 24 | $9.6M | $32.2M | ||
| Q1 24 | $8.1M | $24.9M |
毛利率GNEROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | 21.7% | 26.6% | ||
| Q2 25 | 22.3% | 28.4% | ||
| Q1 25 | 27.3% | 26.8% | ||
| Q4 24 | 32.5% | 29.0% | ||
| Q3 24 | 33.9% | 29.4% | ||
| Q2 24 | 36.8% | 30.5% | ||
| Q1 24 | 28.2% | 28.9% |
营业利润率GNEROCK
| Q4 25 | — | 7.9% | ||
| Q3 25 | 5.0% | 12.8% | ||
| Q2 25 | 1.9% | 12.8% | ||
| Q1 25 | 9.4% | 8.8% | ||
| Q4 24 | -20.2% | 13.3% | ||
| Q3 24 | 10.4% | 15.6% | ||
| Q2 24 | 11.6% | 14.9% | ||
| Q1 24 | 8.2% | 10.8% |
净利率GNEROCK
| Q4 25 | — | — | ||
| Q3 25 | 4.9% | -28.6% | ||
| Q2 25 | 2.7% | 8.4% | ||
| Q1 25 | 7.5% | 7.3% | ||
| Q4 24 | -14.9% | — | ||
| Q3 24 | 9.1% | 12.3% | ||
| Q2 24 | 10.6% | 11.8% | ||
| Q1 24 | 6.8% | 8.5% |
每股收益（稀释后）GNEROCK
| Q4 25 | — | — | ||
| Q3 25 | $0.26 | $-2.98 | ||
| Q2 25 | $0.11 | $0.87 | ||
| Q1 25 | $0.40 | — | ||
| Q4 24 | $-0.58 | — | ||
| Q3 24 | $0.38 | $1.11 | ||
| Q2 24 | $0.36 | $1.05 | ||
| Q1 24 | $0.30 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $109.8M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $198.8M | $950.4M |
| 总资产 | $394.1M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资GNEROCK
| Q4 25 | — | $115.7M | ||
| Q3 25 | $109.8M | $89.4M | ||
| Q2 25 | $106.0M | $43.3M | ||
| Q1 25 | $118.3M | $25.1M | ||
| Q4 24 | $110.1M | $269.5M | ||
| Q3 24 | $141.8M | $228.9M | ||
| Q2 24 | $126.8M | $179.1M | ||
| Q1 24 | $106.9M | $146.7M |
总债务GNEROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GNEROCK
| Q4 25 | — | $950.4M | ||
| Q3 25 | $198.8M | $951.8M | ||
| Q2 25 | $197.0M | $1.0B | ||
| Q1 25 | $198.0M | $1.0B | ||
| Q4 24 | $190.5M | $1.0B | ||
| Q3 24 | $211.1M | $1.0B | ||
| Q2 24 | $202.1M | $975.7M | ||
| Q1 24 | $192.9M | $940.2M |
总资产GNEROCK
| Q4 25 | — | $1.4B | ||
| Q3 25 | $394.1M | $1.4B | ||
| Q2 25 | $383.1M | $1.5B | ||
| Q1 25 | $384.4M | $1.4B | ||
| Q4 24 | $371.3M | $1.4B | ||
| Q3 24 | $341.7M | $1.4B | ||
| Q2 24 | $322.8M | $1.4B | ||
| Q1 24 | $328.3M | $1.3B |
负债/权益比GNEROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 2.07× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流GNEROCK
| Q4 25 | — | $35.5M | ||
| Q3 25 | $13.9M | $73.0M | ||
| Q2 25 | $1.1M | $44.9M | ||
| Q1 25 | $15.3M | $13.7M | ||
| Q4 24 | $13.0M | $19.9M | ||
| Q3 24 | $24.4M | $64.7M | ||
| Q2 24 | $20.4M | $36.5M | ||
| Q1 24 | $12.9M | $53.2M |
自由现金流GNEROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | $13.6M | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | $21.9M | $60.5M | ||
| Q2 24 | $20.1M | $33.5M | ||
| Q1 24 | $11.7M | $48.8M |
自由现金流率GNEROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | 9.9% | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 19.6% | 21.8% | ||
| Q2 24 | 22.1% | 12.2% | ||
| Q1 24 | 9.8% | 16.7% |
资本支出强度GNEROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | 1.3% | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 2.2% | 1.5% | ||
| Q2 24 | 0.4% | 1.1% | ||
| Q1 24 | 1.0% | 1.5% |
现金转化率GNEROCK
| Q4 25 | — | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 0.40× | 1.73× | ||
| Q1 25 | 1.49× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.39× | 1.90× | ||
| Q2 24 | 2.12× | 1.13× | ||
| Q1 24 | 1.59× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNE
| Sales Channel Directly To Consumer | $108.8M | 79% |
| Sales Channel Through Intermediary | $23.5M | 17% |
| Genie Renewables GREW | $6.0M | 4% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
