vs
Genie Energy Ltd.（GNE）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Genie Energy Ltd.的1.4倍（$200.5M vs $138.3M），Genie Energy Ltd.净利率更高（4.9% vs 2.2%，领先2.6%），Genie Energy Ltd.同比增速更快（23.6% vs 5.2%），过去两年Genie Energy Ltd.的营收复合增速更高（14.8% vs -3.3%）
Genie Energy Ltd.是一家总部位于美国新泽西州纽瓦克的能源企业，作为控股公司，旗下业务涵盖零售能源、国际零售能源、能源服务以及油气业务，迈克尔·斯坦因现任该公司首席执行官。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GNE vs ROG — 直观对比
营收规模更大
ROG
是对方的1.4倍
$138.3M
营收增速更快
GNE
高出18.3%
5.2%
净利率更高
GNE
高出2.6%
2.2%
两年增速更快
GNE
近两年复合增速
-3.3%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $200.5M |
| 净利润 | $6.7M | $4.5M |
| 毛利率 | 21.7% | 32.2% |
| 营业利润率 | 5.0% | — |
| 净利率 | 4.9% | 2.2% |
| 营收同比 | 23.6% | 5.2% |
| 净利润同比 | -33.9% | 421.4% |
| 每股收益（稀释后） | $0.26 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNEROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | — | $201.5M | ||
| Q3 25 | $138.3M | $216.0M | ||
| Q2 25 | $105.3M | $202.8M | ||
| Q1 25 | $136.8M | $190.5M | ||
| Q4 24 | $102.9M | $192.2M | ||
| Q3 24 | $111.9M | $210.3M | ||
| Q2 24 | $90.7M | $214.2M |
净利润GNEROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $6.7M | $8.6M | ||
| Q2 25 | $2.8M | $-73.6M | ||
| Q1 25 | $10.3M | $-1.4M | ||
| Q4 24 | $-15.3M | $-500.0K | ||
| Q3 24 | $10.2M | $10.7M | ||
| Q2 24 | $9.6M | $8.1M |
毛利率GNEROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | 21.7% | 33.5% | ||
| Q2 25 | 22.3% | 31.6% | ||
| Q1 25 | 27.3% | 29.9% | ||
| Q4 24 | 32.5% | 32.1% | ||
| Q3 24 | 33.9% | 35.2% | ||
| Q2 24 | 36.8% | 34.1% |
营业利润率GNEROG
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 5.0% | 7.3% | ||
| Q2 25 | 1.9% | -33.3% | ||
| Q1 25 | 9.4% | -0.2% | ||
| Q4 24 | -20.2% | -6.6% | ||
| Q3 24 | 10.4% | 6.9% | ||
| Q2 24 | 11.6% | 5.3% |
净利率GNEROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 4.9% | 4.0% | ||
| Q2 25 | 2.7% | -36.3% | ||
| Q1 25 | 7.5% | -0.7% | ||
| Q4 24 | -14.9% | -0.3% | ||
| Q3 24 | 9.1% | 5.1% | ||
| Q2 24 | 10.6% | 3.8% |
每股收益（稀释后）GNEROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | — | $0.20 | ||
| Q3 25 | $0.26 | $0.48 | ||
| Q2 25 | $0.11 | $-4.00 | ||
| Q1 25 | $0.40 | $-0.08 | ||
| Q4 24 | $-0.58 | $-0.04 | ||
| Q3 24 | $0.38 | $0.58 | ||
| Q2 24 | $0.36 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $109.8M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $198.8M | $1.2B |
| 总资产 | $394.1M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GNEROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | $109.8M | $167.8M | ||
| Q2 25 | $106.0M | $157.2M | ||
| Q1 25 | $118.3M | $175.6M | ||
| Q4 24 | $110.1M | $159.8M | ||
| Q3 24 | $141.8M | $146.4M | ||
| Q2 24 | $126.8M | $119.9M |
股东权益GNEROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $198.8M | $1.2B | ||
| Q2 25 | $197.0M | $1.2B | ||
| Q1 25 | $198.0M | $1.3B | ||
| Q4 24 | $190.5M | $1.3B | ||
| Q3 24 | $211.1M | $1.3B | ||
| Q2 24 | $202.1M | $1.3B |
总资产GNEROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $394.1M | $1.4B | ||
| Q2 25 | $383.1M | $1.5B | ||
| Q1 25 | $384.4M | $1.5B | ||
| Q4 24 | $371.3M | $1.5B | ||
| Q3 24 | $341.7M | $1.5B | ||
| Q2 24 | $322.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 2.07× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流GNEROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | — | $46.9M | ||
| Q3 25 | $13.9M | $28.9M | ||
| Q2 25 | $1.1M | $13.7M | ||
| Q1 25 | $15.3M | $11.7M | ||
| Q4 24 | $13.0M | $33.7M | ||
| Q3 24 | $24.4M | $42.4M | ||
| Q2 24 | $20.4M | $22.9M |
自由现金流GNEROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | $13.6M | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | $21.9M | $25.2M | ||
| Q2 24 | $20.1M | $8.8M |
自由现金流率GNEROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | 9.9% | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | 19.6% | 12.0% | ||
| Q2 24 | 22.1% | 4.1% |
资本支出强度GNEROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | 1.3% | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 2.2% | 8.2% | ||
| Q2 24 | 0.4% | 6.6% |
现金转化率GNEROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 2.07× | 3.36× | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.39× | 3.96× | ||
| Q2 24 | 2.12× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNE
| Sales Channel Directly To Consumer | $108.8M | 79% |
| Sales Channel Through Intermediary | $23.5M | 17% |
| Genie Renewables GREW | $6.0M | 4% |
ROG
暂无分部数据
