vs
Generac(GNRC)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Generac的2.0倍($2.1B vs $1.1B),Roper Technologies净利率更高(15.8% vs 6.9%,领先8.9%),Generac同比增速更快(12.4% vs 11.3%),Roper Technologies自由现金流更多($507.0M vs $89.9M),过去两年Roper Technologies的营收复合增速更高(10.5% vs 3.0%)
Generac Holdings Inc.(简称Generac)是美国财富1000强企业,主营面向住宅、小型商业及工业领域的备用发电产品,功率覆盖800瓦至9兆瓦,通过独立经销商、零售商及批发商渠道发售,总部位于威斯康星州沃基肖,在该州多地设有生产基地。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
GNRC vs ROP — 直观对比
营收规模更大
ROP
是对方的2.0倍
$1.1B
营收增速更快
GNRC
高出1.2%
11.3%
净利率更高
ROP
高出8.9%
6.9%
自由现金流更多
ROP
多$417.1M
$89.9M
两年增速更快
ROP
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $73.1M | $331.0M |
| 毛利率 | 38.7% | 69.4% |
| 营业利润率 | 11.1% | 27.2% |
| 净利率 | 6.9% | 15.8% |
| 营收同比 | 12.4% | 11.3% |
| 净利润同比 | 65.1% | 53.7% |
| 每股收益(稀释后) | $1.24 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GNRC
ROP
| Q1 26 | $1.1B | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $942.1M | $1.9B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.2B | $1.8B | ||
| Q2 24 | $998.2M | $1.7B |
净利润
GNRC
ROP
| Q1 26 | $73.1M | $331.0M | ||
| Q4 25 | $-24.5M | $428.4M | ||
| Q3 25 | $66.2M | $398.5M | ||
| Q2 25 | $74.0M | $378.3M | ||
| Q1 25 | $43.8M | $331.1M | ||
| Q4 24 | $117.2M | $462.3M | ||
| Q3 24 | $113.7M | $367.9M | ||
| Q2 24 | $59.1M | $337.1M |
毛利率
GNRC
ROP
| Q1 26 | 38.7% | 69.4% | ||
| Q4 25 | 36.3% | 69.5% | ||
| Q3 25 | 38.3% | 69.5% | ||
| Q2 25 | 39.3% | 69.2% | ||
| Q1 25 | 39.5% | 68.7% | ||
| Q4 24 | 40.6% | 68.3% | ||
| Q3 24 | 40.2% | 69.2% | ||
| Q2 24 | 37.6% | 69.5% |
营业利润率
GNRC
ROP
| Q1 26 | 11.1% | 27.2% | ||
| Q4 25 | -0.9% | 28.6% | ||
| Q3 25 | 9.3% | 28.4% | ||
| Q2 25 | 10.5% | 28.2% | ||
| Q1 25 | 8.9% | 27.9% | ||
| Q4 24 | 16.0% | 28.0% | ||
| Q3 24 | 14.4% | 28.1% | ||
| Q2 24 | 10.3% | 28.8% |
净利率
GNRC
ROP
| Q1 26 | 6.9% | 15.8% | ||
| Q4 25 | -2.2% | 20.8% | ||
| Q3 25 | 5.9% | 19.8% | ||
| Q2 25 | 7.0% | 19.5% | ||
| Q1 25 | 4.7% | 17.6% | ||
| Q4 24 | 9.5% | 24.6% | ||
| Q3 24 | 9.7% | 20.8% | ||
| Q2 24 | 5.9% | 19.6% |
每股收益(稀释后)
GNRC
ROP
| Q1 26 | $1.24 | $4.87 | ||
| Q4 25 | $-0.41 | $3.97 | ||
| Q3 25 | $1.12 | $3.68 | ||
| Q2 25 | $1.25 | $3.49 | ||
| Q1 25 | $0.73 | $3.06 | ||
| Q4 24 | $2.14 | $4.29 | ||
| Q3 24 | $1.89 | $3.40 | ||
| Q2 24 | $0.97 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $265.5M | $382.9M |
| 总债务越低越好 | $44.0M | $9.7B |
| 股东权益账面价值 | $2.7B | $18.8B |
| 总资产 | $5.6B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
GNRC
ROP
| Q1 26 | $265.5M | $382.9M | ||
| Q4 25 | $341.4M | $297.4M | ||
| Q3 25 | $300.0M | $320.0M | ||
| Q2 25 | $223.5M | $242.4M | ||
| Q1 25 | $187.5M | $372.8M | ||
| Q4 24 | $281.3M | $188.2M | ||
| Q3 24 | $214.2M | $269.6M | ||
| Q2 24 | $218.3M | $251.5M |
总债务
GNRC
ROP
| Q1 26 | $44.0M | $9.7B | ||
| Q4 25 | $1.3B | $9.3B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $7.6B | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
股东权益
GNRC
ROP
| Q1 26 | $2.7B | $18.8B | ||
| Q4 25 | $2.6B | $19.9B | ||
| Q3 25 | $2.6B | $20.0B | ||
| Q2 25 | $2.6B | $19.6B | ||
| Q1 25 | $2.5B | $19.2B | ||
| Q4 24 | $2.5B | $18.9B | ||
| Q3 24 | $2.4B | $18.5B | ||
| Q2 24 | $2.4B | $18.1B |
总资产
GNRC
ROP
| Q1 26 | $5.6B | $34.6B | ||
| Q4 25 | $5.6B | $34.6B | ||
| Q3 25 | $5.6B | $34.6B | ||
| Q2 25 | $5.4B | $33.2B | ||
| Q1 25 | $5.1B | $31.4B | ||
| Q4 24 | $5.1B | $31.3B | ||
| Q3 24 | $5.2B | $31.6B | ||
| Q2 24 | $5.1B | $29.8B |
负债/权益比
GNRC
ROP
| Q1 26 | 0.02× | 0.52× | ||
| Q4 25 | 0.48× | 0.47× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.49× | 0.40× | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $119.3M | — |
| 自由现金流经营现金流 - 资本支出 | $89.9M | $507.0M |
| 自由现金流率自由现金流/营收 | 8.5% | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $330.8M | — |
8季度趋势,按日历期对齐
经营现金流
GNRC
ROP
| Q1 26 | $119.3M | — | ||
| Q4 25 | $189.3M | $738.0M | ||
| Q3 25 | $118.4M | $869.5M | ||
| Q2 25 | $72.2M | $404.1M | ||
| Q1 25 | $58.2M | $528.7M | ||
| Q4 24 | $339.5M | $722.2M | ||
| Q3 24 | $212.3M | $755.4M | ||
| Q2 24 | $77.7M | $384.1M |
自由现金流
GNRC
ROP
| Q1 26 | $89.9M | $507.0M | ||
| Q4 25 | $129.9M | — | ||
| Q3 25 | $96.5M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $27.2M | — | ||
| Q4 24 | $286.1M | — | ||
| Q3 24 | $183.7M | — | ||
| Q2 24 | $49.7M | — |
自由现金流率
GNRC
ROP
| Q1 26 | 8.5% | 24.2% | ||
| Q4 25 | 11.9% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 5.0% | — |
资本支出强度
GNRC
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 5.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.8% | — |
现金转化率
GNRC
ROP
| Q1 26 | 1.63× | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 1.79× | 2.18× | ||
| Q2 25 | 0.98× | 1.07× | ||
| Q1 25 | 1.33× | 1.60× | ||
| Q4 24 | 2.90× | 1.56× | ||
| Q3 24 | 1.87× | 2.05× | ||
| Q2 24 | 1.31× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNRC
| Residential | $549.3M | 52% |
| Commercial & Industrial | $510.0M | 48% |
ROP
暂无分部数据