vs
镜泰（GNTX）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
镜泰的季度营收约是世纪互联的1.6倍（$586.8M vs $362.7M），镜泰净利率更高（16.0% vs -10.7%，领先26.7%），过去两年世纪互联的营收复合增速更高（17.4% vs 1.2%）
镜泰（Gentex Corp）是美国电子科技企业，面向汽车行业研发生产自动防眩目后视镜、摄像头式驾驶辅助系统等产品，为各类航空市场供应可调光飞机舷窗，同时面向北美消防市场提供光电烟雾探测器、信号设备及HomeLink无线系列产品。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
GNTX vs VNET — 直观对比
营收规模更大
GNTX
是对方的1.6倍
$362.7M
净利率更高
GNTX
高出26.7%
-10.7%
两年增速更快
VNET
近两年复合增速
1.2%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $586.8M | $362.7M |
| 净利润 | $93.8M | $-38.7M |
| 毛利率 | 34.0% | 20.9% |
| 营业利润率 | 20.1% | 0.5% |
| 净利率 | 16.0% | -10.7% |
| 营收同比 | 562.1% | — |
| 净利润同比 | -1.1% | — |
| 每股收益（稀释后） | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNTXVNET
| Q1 26 | $586.8M | — | ||
| Q4 25 | $644.4M | — | ||
| Q3 25 | $655.2M | $362.7M | ||
| Q2 25 | $657.9M | — | ||
| Q1 25 | $576.8M | $309.5M | ||
| Q4 24 | $541.6M | — | ||
| Q3 24 | $608.5M | $302.2M | ||
| Q2 24 | $572.9M | $274.4M |
净利润GNTXVNET
| Q1 26 | $93.8M | — | ||
| Q4 25 | $93.3M | — | ||
| Q3 25 | $101.0M | $-38.7M | ||
| Q2 25 | $96.0M | — | ||
| Q1 25 | $94.9M | $-2.4M | ||
| Q4 24 | $87.7M | — | ||
| Q3 24 | $122.5M | $-2.1M | ||
| Q2 24 | $86.0M | $-1.1M |
毛利率GNTXVNET
| Q1 26 | 34.0% | — | ||
| Q4 25 | 34.8% | — | ||
| Q3 25 | 34.4% | 20.9% | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 33.2% | 25.2% | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 33.5% | 23.2% | ||
| Q2 24 | 32.9% | 21.3% |
营业利润率GNTXVNET
| Q1 26 | 20.1% | — | ||
| Q4 25 | 18.6% | — | ||
| Q3 25 | 18.7% | 0.5% | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 19.6% | 0.1% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 20.7% | 24.5% | ||
| Q2 24 | 20.1% | 0.2% |
净利率GNTXVNET
| Q1 26 | 16.0% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 15.4% | -10.7% | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 16.4% | -0.8% | ||
| Q4 24 | 16.2% | — | ||
| Q3 24 | 20.1% | -0.7% | ||
| Q2 24 | 15.0% | -0.4% |
每股收益（稀释后）GNTXVNET
| Q1 26 | $0.44 | — | ||
| Q4 25 | $0.43 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.39 | — | ||
| Q3 24 | $0.53 | — | ||
| Q2 24 | $0.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $175.0M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $890.8M |
| 总资产 | $3.0B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GNTXVNET
| Q1 26 | $175.0M | — | ||
| Q4 25 | $151.0M | — | ||
| Q3 25 | $183.4M | $492.1M | ||
| Q2 25 | $141.1M | — | ||
| Q1 25 | $307.1M | $544.3M | ||
| Q4 24 | $255.6M | — | ||
| Q3 24 | $200.1M | $219.5M | ||
| Q2 24 | $275.8M | $247.2M |
总债务GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.5B | $890.8M | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.5B | $927.8M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.4B | $902.9M | ||
| Q2 24 | $2.4B | $900.6M |
总资产GNTXVNET
| Q1 26 | $3.0B | — | ||
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | $6.1B | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | $5.4B | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.7B | $4.3B | ||
| Q2 24 | $2.7B | $4.0B |
负债/权益比GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | $125.5M | — | ||
| Q3 25 | $147.0M | $113.8M | ||
| Q2 25 | $166.1M | — | ||
| Q1 25 | $148.5M | $27.0M | ||
| Q4 24 | $154.4M | — | ||
| Q3 24 | $84.7M | $108.3M | ||
| Q2 24 | $129.3M | $55.8M |
自由现金流GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | $99.8M | — | ||
| Q3 25 | $111.4M | $-193.1M | ||
| Q2 25 | $135.0M | — | ||
| Q1 25 | $111.8M | $-220.0M | ||
| Q4 24 | $112.7M | — | ||
| Q3 24 | $45.4M | $-95.0M | ||
| Q2 24 | $97.5M | $-81.6M |
自由现金流率GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | 15.5% | — | ||
| Q3 25 | 17.0% | -53.2% | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | 19.4% | -71.1% | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 7.5% | -31.4% | ||
| Q2 24 | 17.0% | -29.8% |
资本支出强度GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.4% | 84.6% | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 6.4% | 79.8% | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 6.5% | 67.3% | ||
| Q2 24 | 5.5% | 50.1% |
现金转化率GNTXVNET
| Q1 26 | — | — | ||
| Q4 25 | 1.35× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.76× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
