vs
GENWORTH FINANCIAL INC(GNW)与RYDER SYSTEM INC(R)财务数据对比。点击上方公司名可切换其他公司
RYDER SYSTEM INC的季度营收约是GENWORTH FINANCIAL INC的1.8倍($3.1B vs $1.8B),RYDER SYSTEM INC净利率更高(3.0% vs 0.1%,领先2.9%),RYDER SYSTEM INC同比增速更快(1.0% vs 0.1%),过去两年RYDER SYSTEM INC的营收复合增速更高(-0.9% vs -2.2%)
Genworth Financial是总部位于美国弗吉尼亚州里士满的金融服务企业,核心业务涵盖人寿保险、长期护理保险、按揭保险以及年金产品,为客户提供多元风险管理与财富保障解决方案。
Ryder System Inc.是美国专业运输物流服务商,总部位于佛罗里达州科勒尔盖布尔斯,业务覆盖美国及英国,核心业务包含卡车租赁、车队管理、供应链及运输管理,同时提供车辆维保、二手车销售、专业司机派遣、电商履约与最后一公里配送等多元服务。
GNW vs R — 直观对比
营收规模更大
R
是对方的1.8倍
$1.8B
营收增速更快
R
高出0.9%
0.1%
净利率更高
R
高出2.9%
0.1%
两年增速更快
R
近两年复合增速
-2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $3.1B |
| 净利润 | $2.0M | $93.0M |
| 毛利率 | — | — |
| 营业利润率 | 1.0% | — |
| 净利率 | 0.1% | 3.0% |
| 营收同比 | 0.1% | 1.0% |
| 净利润同比 | 300.0% | -5.1% |
| 每股收益(稀释后) | $0.01 | $2.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GNW
R
| Q1 26 | — | $3.1B | ||
| Q4 25 | $1.8B | $3.2B | ||
| Q3 25 | $1.9B | $3.2B | ||
| Q2 25 | $1.8B | $3.2B | ||
| Q1 25 | $1.8B | $3.1B | ||
| Q4 24 | $1.8B | $3.2B | ||
| Q3 24 | $1.9B | $3.2B | ||
| Q2 24 | $1.8B | $3.2B |
净利润
GNW
R
| Q1 26 | — | $93.0M | ||
| Q4 25 | $2.0M | $132.0M | ||
| Q3 25 | $116.0M | $138.0M | ||
| Q2 25 | $51.0M | $131.0M | ||
| Q1 25 | $54.0M | $98.0M | ||
| Q4 24 | $-1.0M | $135.0M | ||
| Q3 24 | $85.0M | $142.0M | ||
| Q2 24 | $76.0M | $127.0M |
营业利润率
GNW
R
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 5.6% | ||
| Q3 25 | 8.5% | 6.0% | ||
| Q2 25 | 3.8% | 5.8% | ||
| Q1 25 | 2.9% | 4.3% | ||
| Q4 24 | 3.1% | 5.7% | ||
| Q3 24 | 2.6% | 5.9% | ||
| Q2 24 | 7.1% | 5.6% |
净利率
GNW
R
| Q1 26 | — | 3.0% | ||
| Q4 25 | 0.1% | 4.2% | ||
| Q3 25 | 6.0% | 4.4% | ||
| Q2 25 | 2.8% | 4.1% | ||
| Q1 25 | 3.0% | 3.1% | ||
| Q4 24 | -0.1% | 4.2% | ||
| Q3 24 | 4.5% | 4.5% | ||
| Q2 24 | 4.3% | 4.0% |
每股收益(稀释后)
GNW
R
| Q1 26 | — | $2.34 | ||
| Q4 25 | $0.01 | $3.22 | ||
| Q3 25 | $0.28 | $3.32 | ||
| Q2 25 | $0.12 | $3.13 | ||
| Q1 25 | $0.13 | $2.27 | ||
| Q4 24 | $0.01 | $3.09 | ||
| Q3 24 | $0.19 | $3.24 | ||
| Q2 24 | $0.17 | $2.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $182.0M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $8.8B | $2.9B |
| 总资产 | $88.1B | — |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
GNW
R
| Q1 26 | — | $182.0M | ||
| Q4 25 | — | $198.0M | ||
| Q3 25 | — | $189.0M | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | $151.0M | ||
| Q4 24 | — | $154.0M | ||
| Q3 24 | — | $162.0M | ||
| Q2 24 | — | $164.0M |
总债务
GNW
R
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $6.8B | ||
| Q3 25 | $1.5B | $7.3B | ||
| Q2 25 | $1.5B | $7.0B | ||
| Q1 25 | $1.5B | $6.7B | ||
| Q4 24 | $1.5B | $6.7B | ||
| Q3 24 | $1.5B | $6.6B | ||
| Q2 24 | $1.6B | $6.5B |
股东权益
GNW
R
| Q1 26 | — | $2.9B | ||
| Q4 25 | $8.8B | $3.1B | ||
| Q3 25 | $8.8B | $3.1B | ||
| Q2 25 | $8.8B | $3.1B | ||
| Q1 25 | $8.7B | $3.0B | ||
| Q4 24 | $8.5B | $3.1B | ||
| Q3 24 | $8.3B | $3.1B | ||
| Q2 24 | $8.5B | $3.1B |
总资产
GNW
R
| Q1 26 | — | — | ||
| Q4 25 | $88.1B | $16.4B | ||
| Q3 25 | $88.5B | $16.5B | ||
| Q2 25 | $87.3B | $16.5B | ||
| Q1 25 | $87.3B | $16.4B | ||
| Q4 24 | $86.9B | $16.7B | ||
| Q3 24 | $90.8B | $16.5B | ||
| Q2 24 | $87.5B | $16.4B |
负债/权益比
GNW
R
| Q1 26 | — | — | ||
| Q4 25 | 0.17× | 2.24× | ||
| Q3 25 | 0.17× | 2.35× | ||
| Q2 25 | 0.17× | 2.27× | ||
| Q1 25 | 0.17× | 2.21× | ||
| Q4 24 | 0.18× | 2.14× | ||
| Q3 24 | 0.19× | 2.17× | ||
| Q2 24 | 0.18× | 2.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $200.0M | $583.0M |
| 自由现金流经营现金流 - 资本支出 | — | $273.0M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 13.7% |
| 现金转化率经营现金流/净利润 | 100.00× | 6.27× |
| 过去12个月自由现金流最近4个季度 | — | $595.0M |
8季度趋势,按日历期对齐
经营现金流
GNW
R
| Q1 26 | — | $583.0M | ||
| Q4 25 | $200.0M | $749.0M | ||
| Q3 25 | $87.0M | $442.0M | ||
| Q2 25 | $6.0M | $752.0M | ||
| Q1 25 | $34.0M | $651.0M | ||
| Q4 24 | $27.0M | $558.0M | ||
| Q3 24 | $161.0M | $629.0M | ||
| Q2 24 | $7.0M | $552.0M |
自由现金流
GNW
R
| Q1 26 | — | $273.0M | ||
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $-85.0M | ||
| Q2 25 | — | $63.0M | ||
| Q1 25 | — | $137.0M | ||
| Q4 24 | — | $-201.0M | ||
| Q3 24 | — | $30.0M | ||
| Q2 24 | — | $-87.0M |
自由现金流率
GNW
R
| Q1 26 | — | 8.7% | ||
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | -2.7% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | -6.3% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | -2.7% |
资本支出强度
GNW
R
| Q1 26 | — | 13.7% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 16.4% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 20.1% |
现金转化率
GNW
R
| Q1 26 | — | 6.27× | ||
| Q4 25 | 100.00× | 5.67× | ||
| Q3 25 | 0.75× | 3.20× | ||
| Q2 25 | 0.12× | 5.74× | ||
| Q1 25 | 0.63× | 6.64× | ||
| Q4 24 | — | 4.13× | ||
| Q3 24 | 1.89× | 4.43× | ||
| Q2 24 | 0.09× | 4.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNW
| Enact Segment | $1.3B | 70% |
| Other | $386.0M | 22% |
| Annuities | $106.0M | 6% |
| Utilities | $20.0M | 1% |
| Consumer Cyclical | $17.0M | 1% |
| Energy | $4.0M | 0% |
R
| Fleet Management Solutions | $1.5B | 47% |
| ChoiceLease | $878.0M | 28% |
| Dedicated Transportation Solutions | $553.0M | 18% |
| Commercial rental | $211.0M | 7% |