vs
GENWORTH FINANCIAL INC(GNW)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
GENWORTH FINANCIAL INC的季度营收约是瑞思迈的1.3倍($1.8B vs $1.4B),瑞思迈净利率更高(27.6% vs 0.1%,领先27.5%),瑞思迈同比增速更快(11.0% vs 0.1%),过去两年瑞思迈的营收复合增速更高(9.0% vs -2.2%)
Genworth Financial是总部位于美国弗吉尼亚州里士满的金融服务企业,核心业务涵盖人寿保险、长期护理保险、按揭保险以及年金产品,为客户提供多元风险管理与财富保障解决方案。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
GNW vs RMD — 直观对比
营收规模更大
GNW
是对方的1.3倍
$1.4B
营收增速更快
RMD
高出10.9%
0.1%
净利率更高
RMD
高出27.5%
0.1%
两年增速更快
RMD
近两年复合增速
-2.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.8B | $1.4B |
| 净利润 | $2.0M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 1.0% | 34.6% |
| 净利率 | 0.1% | 27.6% |
| 营收同比 | 0.1% | 11.0% |
| 净利润同比 | 300.0% | 13.9% |
| 每股收益(稀释后) | $0.01 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GNW
RMD
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $1.8B | $1.3B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.9B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.9B | $1.2B |
净利润
GNW
RMD
| Q4 25 | $2.0M | $392.6M | ||
| Q3 25 | $116.0M | $348.5M | ||
| Q2 25 | $51.0M | $379.7M | ||
| Q1 25 | $54.0M | $365.0M | ||
| Q4 24 | $-1.0M | $344.6M | ||
| Q3 24 | $85.0M | $311.4M | ||
| Q2 24 | $76.0M | $292.2M | ||
| Q1 24 | $139.0M | $300.5M |
毛利率
GNW
RMD
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% | ||
| Q1 24 | — | 57.9% |
营业利润率
GNW
RMD
| Q4 25 | 1.0% | 34.6% | ||
| Q3 25 | 8.5% | 33.4% | ||
| Q2 25 | 3.8% | 33.7% | ||
| Q1 25 | 2.9% | 33.0% | ||
| Q4 24 | 3.1% | 32.5% | ||
| Q3 24 | 2.6% | 31.6% | ||
| Q2 24 | 7.1% | 31.2% | ||
| Q1 24 | 4.6% | 31.3% |
净利率
GNW
RMD
| Q4 25 | 0.1% | 27.6% | ||
| Q3 25 | 6.0% | 26.1% | ||
| Q2 25 | 2.8% | 28.2% | ||
| Q1 25 | 3.0% | 28.3% | ||
| Q4 24 | -0.1% | 26.9% | ||
| Q3 24 | 4.5% | 25.4% | ||
| Q2 24 | 4.3% | 23.9% | ||
| Q1 24 | 7.5% | 25.1% |
每股收益(稀释后)
GNW
RMD
| Q4 25 | $0.01 | $2.68 | ||
| Q3 25 | $0.28 | $2.37 | ||
| Q2 25 | $0.12 | $2.58 | ||
| Q1 25 | $0.13 | $2.48 | ||
| Q4 24 | $0.01 | $2.34 | ||
| Q3 24 | $0.19 | $2.11 | ||
| Q2 24 | $0.17 | $1.97 | ||
| Q1 24 | $0.31 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | $1.5B | $403.9M |
| 股东权益账面价值 | $8.8B | $6.3B |
| 总资产 | $88.1B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.17× | 0.06× |
8季度趋势,按日历期对齐
现金及短期投资
GNW
RMD
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $932.7M | ||
| Q4 24 | — | $521.9M | ||
| Q3 24 | — | $426.4M | ||
| Q2 24 | — | $238.4M | ||
| Q1 24 | — | $237.9M |
总债务
GNW
RMD
| Q4 25 | $1.5B | $403.9M | ||
| Q3 25 | $1.5B | $408.7M | ||
| Q2 25 | $1.5B | $658.4M | ||
| Q1 25 | $1.5B | $663.1M | ||
| Q4 24 | $1.5B | $662.9M | ||
| Q3 24 | $1.5B | $667.6M | ||
| Q2 24 | $1.6B | $697.3M | ||
| Q1 24 | $1.6B | $997.0M |
股东权益
GNW
RMD
| Q4 25 | $8.8B | $6.3B | ||
| Q3 25 | $8.8B | $6.1B | ||
| Q2 25 | $8.8B | $6.0B | ||
| Q1 25 | $8.7B | $5.5B | ||
| Q4 24 | $8.5B | $5.3B | ||
| Q3 24 | $8.3B | $5.2B | ||
| Q2 24 | $8.5B | $4.9B | ||
| Q1 24 | $8.0B | $4.6B |
总资产
GNW
RMD
| Q4 25 | $88.1B | $8.5B | ||
| Q3 25 | $88.5B | $8.3B | ||
| Q2 25 | $87.3B | $8.2B | ||
| Q1 25 | $87.3B | $7.6B | ||
| Q4 24 | $86.9B | $7.1B | ||
| Q3 24 | $90.8B | $7.2B | ||
| Q2 24 | $87.5B | $6.9B | ||
| Q1 24 | $89.2B | $6.8B |
负债/权益比
GNW
RMD
| Q4 25 | 0.17× | 0.06× | ||
| Q3 25 | 0.17× | 0.07× | ||
| Q2 25 | 0.17× | 0.11× | ||
| Q1 25 | 0.17× | 0.12× | ||
| Q4 24 | 0.18× | 0.13× | ||
| Q3 24 | 0.19× | 0.13× | ||
| Q2 24 | 0.18× | 0.14× | ||
| Q1 24 | 0.20× | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $200.0M | $339.7M |
| 自由现金流经营现金流 - 资本支出 | — | $311.2M |
| 自由现金流率自由现金流/营收 | — | 21.9% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 100.00× | 0.87× |
| 过去12个月自由现金流最近4个季度 | — | $1.8B |
8季度趋势,按日历期对齐
经营现金流
GNW
RMD
| Q4 25 | $200.0M | $339.7M | ||
| Q3 25 | $87.0M | $457.3M | ||
| Q2 25 | $6.0M | $538.8M | ||
| Q1 25 | $34.0M | $578.7M | ||
| Q4 24 | $27.0M | $308.6M | ||
| Q3 24 | $161.0M | $325.5M | ||
| Q2 24 | $7.0M | $440.1M | ||
| Q1 24 | $-107.0M | $402.0M |
自由现金流
GNW
RMD
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M | ||
| Q2 24 | — | $415.2M | ||
| Q1 24 | — | $380.8M |
自由现金流率
GNW
RMD
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 33.9% | ||
| Q1 24 | — | 31.8% |
资本支出强度
GNW
RMD
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 1.8% |
现金转化率
GNW
RMD
| Q4 25 | 100.00× | 0.87× | ||
| Q3 25 | 0.75× | 1.31× | ||
| Q2 25 | 0.12× | 1.42× | ||
| Q1 25 | 0.63× | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | 1.89× | 1.05× | ||
| Q2 24 | 0.09× | 1.51× | ||
| Q1 24 | -0.77× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNW
| Enact Segment | $1.3B | 70% |
| Other | $386.0M | 22% |
| Annuities | $106.0M | 6% |
| Utilities | $20.0M | 1% |
| Consumer Cyclical | $17.0M | 1% |
| Energy | $4.0M | 0% |
RMD
| Sleep And Breathing Health | $1.3B | 88% |
| Residential Care Software | $166.9M | 12% |