vs
GENWORTH FINANCIAL INC（GNW）与RXO, Inc.（RXO）财务数据对比。点击上方公司名可切换其他公司
GENWORTH FINANCIAL INC的季度营收约是RXO, Inc.的1.2倍（$1.8B vs $1.5B），GENWORTH FINANCIAL INC净利率更高（0.1% vs -3.1%，领先3.2%），GENWORTH FINANCIAL INC同比增速更快（0.1% vs -11.9%），过去两年RXO, Inc.的营收复合增速更高（26.8% vs -2.2%）
Genworth Financial是总部位于美国弗吉尼亚州里士满的金融服务企业，核心业务涵盖人寿保险、长期护理保险、按揭保险以及年金产品，为客户提供多元风险管理与财富保障解决方案。
RXO是总部位于美国的头部运输及物流解决方案供应商，核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持，主要服务北美制造业、零售业及电商领域的客户。
GNW vs RXO — 直观对比
营收规模更大
GNW
是对方的1.2倍
$1.5B
营收增速更快
GNW
高出12.0%
-11.9%
净利率更高
GNW
高出3.2%
-3.1%
两年增速更快
RXO
近两年复合增速
-2.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.5B |
| 净利润 | $2.0M | $-46.0M |
| 毛利率 | — | — |
| 营业利润率 | 1.0% | -2.9% |
| 净利率 | 0.1% | -3.1% |
| 营收同比 | 0.1% | -11.9% |
| 净利润同比 | 300.0% | -84.0% |
| 每股收益（稀释后） | $0.01 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GNWRXO
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.8B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $1.9B | $1.0B | ||
| Q2 24 | $1.8B | $930.0M | ||
| Q1 24 | $1.9B | $913.0M |
净利润GNWRXO
| Q4 25 | $2.0M | $-46.0M | ||
| Q3 25 | $116.0M | $-14.0M | ||
| Q2 25 | $51.0M | $-9.0M | ||
| Q1 25 | $54.0M | $-31.0M | ||
| Q4 24 | $-1.0M | $-25.0M | ||
| Q3 24 | $85.0M | $-243.0M | ||
| Q2 24 | $76.0M | $-7.0M | ||
| Q1 24 | $139.0M | $-15.0M |
营业利润率GNWRXO
| Q4 25 | 1.0% | -2.9% | ||
| Q3 25 | 8.5% | -0.5% | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.9% | -2.1% | ||
| Q4 24 | 3.1% | -1.4% | ||
| Q3 24 | 2.6% | -1.9% | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 4.6% | -1.3% |
净利率GNWRXO
| Q4 25 | 0.1% | -3.1% | ||
| Q3 25 | 6.0% | -1.0% | ||
| Q2 25 | 2.8% | -0.6% | ||
| Q1 25 | 3.0% | -2.2% | ||
| Q4 24 | -0.1% | -1.5% | ||
| Q3 24 | 4.5% | -23.4% | ||
| Q2 24 | 4.3% | -0.8% | ||
| Q1 24 | 7.5% | -1.6% |
每股收益（稀释后）GNWRXO
| Q4 25 | $0.01 | $-0.28 | ||
| Q3 25 | $0.28 | $-0.08 | ||
| Q2 25 | $0.12 | $-0.05 | ||
| Q1 25 | $0.13 | $-0.18 | ||
| Q4 24 | $0.01 | $-0.17 | ||
| Q3 24 | $0.19 | $-1.81 | ||
| Q2 24 | $0.17 | $-0.06 | ||
| Q1 24 | $0.31 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $17.0M |
| 总债务越低越好 | $1.5B | $387.0M |
| 股东权益账面价值 | $8.8B | $1.5B |
| 总资产 | $88.1B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.17× | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资GNWRXO
| Q4 25 | — | $17.0M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | — | $18.0M | ||
| Q1 25 | — | $16.0M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | — | $55.0M | ||
| Q2 24 | — | $7.0M | ||
| Q1 24 | — | $7.0M |
总债务GNWRXO
| Q4 25 | $1.5B | $387.0M | ||
| Q3 25 | $1.5B | $387.0M | ||
| Q2 25 | $1.5B | $387.0M | ||
| Q1 25 | $1.5B | $387.0M | ||
| Q4 24 | $1.5B | $351.0M | ||
| Q3 24 | $1.5B | $352.0M | ||
| Q2 24 | $1.6B | $370.0M | ||
| Q1 24 | $1.6B | $351.0M |
股东权益GNWRXO
| Q4 25 | $8.8B | $1.5B | ||
| Q3 25 | $8.8B | $1.6B | ||
| Q2 25 | $8.8B | $1.6B | ||
| Q1 25 | $8.7B | $1.6B | ||
| Q4 24 | $8.5B | $1.6B | ||
| Q3 24 | $8.3B | $1.7B | ||
| Q2 24 | $8.5B | $579.0M | ||
| Q1 24 | $8.0B | $582.0M |
总资产GNWRXO
| Q4 25 | $88.1B | $3.3B | ||
| Q3 25 | $88.5B | $3.2B | ||
| Q2 25 | $87.3B | $3.2B | ||
| Q1 25 | $87.3B | $3.3B | ||
| Q4 24 | $86.9B | $3.4B | ||
| Q3 24 | $90.8B | $3.4B | ||
| Q2 24 | $87.5B | $1.8B | ||
| Q1 24 | $89.2B | $1.8B |
负债/权益比GNWRXO
| Q4 25 | 0.17× | 0.25× | ||
| Q3 25 | 0.17× | 0.24× | ||
| Q2 25 | 0.17× | 0.24× | ||
| Q1 25 | 0.17× | 0.24× | ||
| Q4 24 | 0.18× | 0.22× | ||
| Q3 24 | 0.19× | 0.21× | ||
| Q2 24 | 0.18× | 0.64× | ||
| Q1 24 | 0.20× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $200.0M | $7.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 100.00× | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势，按日历期对齐
经营现金流GNWRXO
| Q4 25 | $200.0M | $7.0M | ||
| Q3 25 | $87.0M | $23.0M | ||
| Q2 25 | $6.0M | $23.0M | ||
| Q1 25 | $34.0M | $-2.0M | ||
| Q4 24 | $27.0M | $-7.0M | ||
| Q3 24 | $161.0M | $-7.0M | ||
| Q2 24 | $7.0M | $-5.0M | ||
| Q1 24 | $-107.0M | $7.0M |
自由现金流GNWRXO
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M | ||
| Q1 24 | — | $-4.0M |
自由现金流率GNWRXO
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% | ||
| Q1 24 | — | -0.4% |
资本支出强度GNWRXO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 1.2% |
现金转化率GNWRXO
| Q4 25 | 100.00× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | -0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GNW
| Enact Segment | $1.3B | 70% |
| Other | $386.0M | 22% |
| Annuities | $106.0M | 6% |
| Utilities | $20.0M | 1% |
| Consumer Cyclical | $17.0M | 1% |
| Energy | $4.0M | 0% |
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |
