vs
金罗斯黄金(GOLD)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
金罗斯黄金的季度营收约是IMPINJ INC的139.4倍($10.4B vs $74.3M),IMPINJ INC净利率更高(11.2% vs 0.6%,领先10.6%),金罗斯黄金同比增速更快(244.0% vs -0.0%),过去两年金罗斯黄金的营收复合增速更高(102.5% vs -14.9%)
金罗斯黄金公司是一家总部位于加拿大多伦多的金银开采企业,成立于1993年。目前公司共运营六座在产金矿,矿区分布在巴西、毛里塔尼亚与美国境内,在2019年InvestingNews评选的全球十大黄金开采企业中位列第五。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
GOLD vs PI — 直观对比
营收规模更大
GOLD
是对方的139.4倍
$74.3M
营收增速更快
GOLD
高出244.0%
-0.0%
净利率更高
PI
高出10.6%
0.6%
两年增速更快
GOLD
近两年复合增速
-14.9%
损益表 — Q1 FY2027 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $10.4B | $74.3M |
| 净利润 | $59.5M | $8.3M |
| 毛利率 | 1.7% | 49.1% |
| 营业利润率 | — | 30.5% |
| 净利率 | 0.6% | 11.2% |
| 营收同比 | 244.0% | -0.0% |
| 净利润同比 | 411.2% | — |
| 每股收益(稀释后) | $2.09 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GOLD
PI
| Q3 26 | $10.4B | — | ||
| Q1 26 | — | $74.3M | ||
| Q4 25 | $148.1M | $92.8M | ||
| Q3 25 | $3.7B | $96.1M | ||
| Q2 25 | $2.5B | $97.9M | ||
| Q1 25 | $3.0B | $74.3M | ||
| Q4 24 | $2.7B | $91.6M | ||
| Q3 24 | $2.7B | $95.2M |
净利润
GOLD
PI
| Q3 26 | $59.5M | — | ||
| Q1 26 | — | $8.3M | ||
| Q4 25 | $11.6M | $-1.1M | ||
| Q3 25 | $-939.0K | $-12.8M | ||
| Q2 25 | $10.3M | $11.6M | ||
| Q1 25 | $-8.5M | $-8.5M | ||
| Q4 24 | $6.6M | $-2.7M | ||
| Q3 24 | $9.0M | $221.0K |
毛利率
GOLD
PI
| Q3 26 | 1.7% | — | ||
| Q1 26 | — | 49.1% | ||
| Q4 25 | 63.0% | 51.8% | ||
| Q3 25 | 2.0% | 50.3% | ||
| Q2 25 | 3.3% | 57.8% | ||
| Q1 25 | 1.4% | 49.4% | ||
| Q4 24 | 1.6% | 50.5% | ||
| Q3 24 | 1.6% | 50.0% |
营业利润率
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | 30.5% | ||
| Q4 25 | 10.7% | -2.9% | ||
| Q3 25 | -0.0% | 0.7% | ||
| Q2 25 | 0.5% | 11.1% | ||
| Q1 25 | -0.3% | -12.9% | ||
| Q4 24 | 0.3% | -3.9% | ||
| Q3 24 | 0.4% | -0.8% |
净利率
GOLD
PI
| Q3 26 | 0.6% | — | ||
| Q1 26 | — | 11.2% | ||
| Q4 25 | 7.9% | -1.2% | ||
| Q3 25 | -0.0% | -13.3% | ||
| Q2 25 | 0.4% | 11.8% | ||
| Q1 25 | -0.3% | -11.4% | ||
| Q4 24 | 0.2% | -2.9% | ||
| Q3 24 | 0.3% | 0.2% |
每股收益(稀释后)
GOLD
PI
| Q3 26 | $2.09 | — | ||
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.46 | $-0.02 | ||
| Q3 25 | $-0.04 | $-0.44 | ||
| Q2 25 | $0.43 | $0.39 | ||
| Q1 25 | $-0.36 | $-0.30 | ||
| Q4 24 | $0.27 | $-0.06 | ||
| Q3 24 | $0.37 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $131.8M |
| 总债务越低越好 | — | $241.5M |
| 股东权益账面价值 | — | — |
| 总资产 | $4.2B | $502.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | $131.8M | ||
| Q4 25 | — | $175.3M | ||
| Q3 25 | — | $190.1M | ||
| Q2 25 | — | $193.2M | ||
| Q1 25 | — | $147.9M | ||
| Q4 24 | — | $164.7M | ||
| Q3 24 | — | $170.3M |
总债务
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | $241.5M | ||
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — |
股东权益
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $653.8M | $209.2M | ||
| Q3 25 | $644.0M | $195.0M | ||
| Q2 25 | $649.5M | $187.7M | ||
| Q1 25 | $643.6M | $160.6M | ||
| Q4 24 | $612.7M | $149.9M | ||
| Q3 24 | $611.1M | $136.1M |
总资产
GOLD
PI
| Q3 26 | $4.2B | — | ||
| Q1 26 | — | $502.5M | ||
| Q4 25 | $3.8B | $545.2M | ||
| Q3 25 | $2.6B | $516.5M | ||
| Q2 25 | $2.2B | $508.8M | ||
| Q1 25 | $2.2B | $479.8M | ||
| Q4 24 | $1.9B | $489.1M | ||
| Q3 24 | $2.0B | $476.4M |
负债/权益比
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $153.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 3.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | — | $61.1M |
8季度趋势,按日历期对齐
经营现金流
GOLD
PI
| Q3 26 | $153.0M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-42.6M | $15.1M | ||
| Q3 25 | $195.4M | $20.9M | ||
| Q2 25 | $67.0M | $33.9M | ||
| Q1 25 | $102.8M | $-11.1M | ||
| Q4 24 | $110.1M | $12.6M | ||
| Q3 24 | $-127.5M | $10.1M |
自由现金流
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | $2.2M | ||
| Q4 25 | $-46.6M | $13.6M | ||
| Q3 25 | $193.4M | $18.0M | ||
| Q2 25 | $63.1M | $27.3M | ||
| Q1 25 | $100.4M | $-13.0M | ||
| Q4 24 | $106.4M | $8.5M | ||
| Q3 24 | $-128.1M | $4.7M |
自由现金流率
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | 3.0% | ||
| Q4 25 | -31.5% | 14.7% | ||
| Q3 25 | 5.3% | 18.7% | ||
| Q2 25 | 2.5% | 27.9% | ||
| Q1 25 | 3.3% | -17.5% | ||
| Q4 24 | 3.9% | 9.3% | ||
| Q3 24 | -4.7% | 4.9% |
资本支出强度
GOLD
PI
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 1.6% | ||
| Q3 25 | 0.1% | 3.1% | ||
| Q2 25 | 0.2% | 6.7% | ||
| Q1 25 | 0.1% | 2.5% | ||
| Q4 24 | 0.1% | 4.5% | ||
| Q3 24 | 0.0% | 5.7% |
现金转化率
GOLD
PI
| Q3 26 | 2.57× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -3.66× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 6.49× | 2.93× | ||
| Q1 25 | — | — | ||
| Q4 24 | 16.78× | — | ||
| Q3 24 | -14.20× | 45.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图