vs
Acushnet Holdings Corp.（GOLF）与Revvity（RVTY）财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是Acushnet Holdings Corp.的1.6倍（$772.1M vs $477.2M），Revvity净利率更高（12.7% vs -7.3%，领先20.1%），Acushnet Holdings Corp.同比增速更快（7.2% vs 5.9%），Revvity自由现金流更多（$161.8M vs $-23.3M），过去两年Revvity的营收复合增速更高（9.0% vs -17.9%）
Acushnet Holdings Corp.是一家专注于高尔夫赛道的美国企业，旗下运营多个知名品牌，产品品类覆盖高尔夫专业器材、运动服饰及相关配件，为全球高尔夫运动爱好者提供多元化的相关产品选择。
Revvity是一家美国生命科学与诊断领域企业，主要服务制药、生物技术行业客户，重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案，其前身为业务布局多元的老牌企业珀金埃尔默。
GOLF vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.6倍
$477.2M
营收增速更快
GOLF
高出1.3%
5.9%
净利率更高
RVTY
高出20.1%
-7.3%
自由现金流更多
RVTY
多$185.1M
$-23.3M
两年增速更快
RVTY
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $477.2M | $772.1M |
| 净利润 | $-34.9M | $98.4M |
| 毛利率 | 44.1% | — |
| 营业利润率 | -3.8% | 14.5% |
| 净利率 | -7.3% | 12.7% |
| 营收同比 | 7.2% | 5.9% |
| 净利润同比 | -3027.3% | 3.9% |
| 每股收益（稀释后） | $-0.57 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOLFRVTY
| Q4 25 | $477.2M | $772.1M | ||
| Q3 25 | $657.7M | $698.9M | ||
| Q2 25 | $720.5M | $720.3M | ||
| Q1 25 | $703.4M | $664.8M | ||
| Q4 24 | $445.2M | $729.4M | ||
| Q3 24 | $620.5M | $684.0M | ||
| Q2 24 | $683.9M | $691.7M | ||
| Q1 24 | $707.6M | $649.9M |
净利润GOLFRVTY
| Q4 25 | $-34.9M | $98.4M | ||
| Q3 25 | $48.5M | $46.7M | ||
| Q2 25 | $75.6M | $53.9M | ||
| Q1 25 | $99.4M | $42.2M | ||
| Q4 24 | $-1.1M | $94.6M | ||
| Q3 24 | $56.2M | $94.4M | ||
| Q2 24 | $71.4M | $55.4M | ||
| Q1 24 | $87.8M | $26.0M |
毛利率GOLFRVTY
| Q4 25 | 44.1% | — | ||
| Q3 25 | 48.5% | 53.6% | ||
| Q2 25 | 49.2% | 54.5% | ||
| Q1 25 | 47.9% | 56.5% | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 54.4% | 56.3% | ||
| Q2 24 | 54.4% | 55.7% | ||
| Q1 24 | 53.4% | 54.6% |
营业利润率GOLFRVTY
| Q4 25 | -3.8% | 14.5% | ||
| Q3 25 | 14.1% | 11.7% | ||
| Q2 25 | 15.2% | 12.6% | ||
| Q1 25 | 16.3% | 10.9% | ||
| Q4 24 | -1.2% | 16.3% | ||
| Q3 24 | 13.2% | 14.3% | ||
| Q2 24 | 15.5% | 12.4% | ||
| Q1 24 | 17.2% | 6.8% |
净利率GOLFRVTY
| Q4 25 | -7.3% | 12.7% | ||
| Q3 25 | 7.4% | 6.7% | ||
| Q2 25 | 10.5% | 7.5% | ||
| Q1 25 | 14.1% | 6.4% | ||
| Q4 24 | -0.3% | 13.0% | ||
| Q3 24 | 9.1% | 13.8% | ||
| Q2 24 | 10.4% | 8.0% | ||
| Q1 24 | 12.4% | 4.0% |
每股收益（稀释后）GOLFRVTY
| Q4 25 | $-0.57 | $0.86 | ||
| Q3 25 | $0.81 | $0.40 | ||
| Q2 25 | $1.25 | $0.46 | ||
| Q1 25 | $1.62 | $0.35 | ||
| Q4 24 | $0.02 | $0.77 | ||
| Q3 24 | $0.89 | $0.77 | ||
| Q2 24 | $1.11 | $0.45 | ||
| Q1 24 | $1.35 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $919.9M |
| 总债务越低越好 | $926.2M | — |
| 股东权益账面价值 | $783.6M | $7.3B |
| 总资产 | $2.3B | $12.2B |
| 负债/权益比越低杠杆越低 | 1.18× | — |
8季度趋势，按日历期对齐
现金及短期投资GOLFRVTY
| Q4 25 | — | $919.9M | ||
| Q3 25 | — | $931.4M | ||
| Q2 25 | — | $991.8M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.7B |
总债务GOLFRVTY
| Q4 25 | $926.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $753.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GOLFRVTY
| Q4 25 | $783.6M | $7.3B | ||
| Q3 25 | $852.3M | $7.4B | ||
| Q2 25 | $808.5M | $7.6B | ||
| Q1 25 | $780.3M | $7.6B | ||
| Q4 24 | $765.2M | $7.7B | ||
| Q3 24 | $863.9M | $7.9B | ||
| Q2 24 | $863.7M | $7.9B | ||
| Q1 24 | $883.7M | $7.8B |
总资产GOLFRVTY
| Q4 25 | $2.3B | $12.2B | ||
| Q3 25 | $2.4B | $12.1B | ||
| Q2 25 | $2.4B | $12.4B | ||
| Q1 25 | $2.4B | $12.4B | ||
| Q4 24 | $2.2B | $12.4B | ||
| Q3 24 | $2.3B | $12.8B | ||
| Q2 24 | $2.3B | $13.4B | ||
| Q1 24 | $2.4B | $13.4B |
负债/权益比GOLFRVTY
| Q4 25 | 1.18× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-338.0K | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-23.3M | $161.8M |
| 自由现金流率自由现金流/营收 | -4.9% | 21.0% |
| 资本支出强度资本支出/营收 | 4.8% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 1.85× |
| 过去12个月自由现金流最近4个季度 | $120.0M | $509.4M |
8季度趋势，按日历期对齐
经营现金流GOLFRVTY
| Q4 25 | $-338.0K | $182.0M | ||
| Q3 25 | $163.1M | $138.5M | ||
| Q2 25 | $151.9M | $134.3M | ||
| Q1 25 | $-120.3M | $128.2M | ||
| Q4 24 | $-1.1M | $174.2M | ||
| Q3 24 | $144.1M | $147.9M | ||
| Q2 24 | $211.6M | $158.6M | ||
| Q1 24 | $-109.5M | $147.6M |
自由现金流GOLFRVTY
| Q4 25 | $-23.3M | $161.8M | ||
| Q3 25 | $136.9M | $120.0M | ||
| Q2 25 | $138.0M | $115.5M | ||
| Q1 25 | $-131.5M | $112.2M | ||
| Q4 24 | $-33.2M | $149.8M | ||
| Q3 24 | $123.7M | $125.6M | ||
| Q2 24 | $196.8M | $136.6M | ||
| Q1 24 | $-116.8M | $129.7M |
自由现金流率GOLFRVTY
| Q4 25 | -4.9% | 21.0% | ||
| Q3 25 | 20.8% | 17.2% | ||
| Q2 25 | 19.2% | 16.0% | ||
| Q1 25 | -18.7% | 16.9% | ||
| Q4 24 | -7.5% | 20.5% | ||
| Q3 24 | 19.9% | 18.4% | ||
| Q2 24 | 28.8% | 19.7% | ||
| Q1 24 | -16.5% | 20.0% |
资本支出强度GOLFRVTY
| Q4 25 | 4.8% | 2.6% | ||
| Q3 25 | 4.0% | 2.6% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 1.6% | 2.4% | ||
| Q4 24 | 7.2% | 3.4% | ||
| Q3 24 | 3.3% | 3.3% | ||
| Q2 24 | 2.2% | 3.2% | ||
| Q1 24 | 1.0% | 2.7% |
现金转化率GOLFRVTY
| Q4 25 | — | 1.85× | ||
| Q3 25 | 3.36× | 2.97× | ||
| Q2 25 | 2.01× | 2.49× | ||
| Q1 25 | -1.21× | 3.03× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | 2.56× | 1.57× | ||
| Q2 24 | 2.96× | 2.87× | ||
| Q1 24 | -1.25× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOLF
| Titleist Golf Equipment | $293.8M | 62% |
| Footjoy Golf Wear | $102.0M | 21% |
| Other | $45.3M | 9% |
| Golf Gear | $36.1M | 8% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |
