vs
谷歌（GOOGL）与WEBTOON Entertainment Inc.（WBTN）财务数据对比。点击上方公司名可切换其他公司
谷歌的季度营收约是WEBTOON Entertainment Inc.的344.2倍（$113.8B vs $330.7M）。谷歌净利率更高（30.3% vs -93.0%，领先123.3%）。谷歌自由现金流更多（$24.6B vs $7.0M）
Alphabet Inc.是谷歌的母公司，业务覆盖美洲、欧洲、亚太、中东、非洲等全球主要区域，下设谷歌服务、谷歌云、创新投项三大业务板块。谷歌服务板块涵盖广告、安卓系统、Chrome、硬件、搜索、YouTube、邮箱、云盘、地图等多款产品，同时提供应用及数字内容售卖相关服务。
WEBTOON Entertainment Inc.运营的WEBTOON是由NAVER公司2004年推出的韩美共享网络漫画平台，提供网络漫画及短篇数字漫画内容刊载服务。平台由NAVER及NAVER与软银集团合资的LY集团共同控股，总部位于美国洛杉矶，用户可通过Webtoons.com官网及安卓、iOS端移动应用免费访问使用。
GOOGL vs WBTN — 直观对比
营收规模更大
GOOGL
是对方的344.2倍
$330.7M
净利率更高
GOOGL
高出123.3%
-93.0%
自由现金流更多
GOOGL
多$24.5B
$7.0M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $113.8B | $330.7M |
| 净利润 | $34.5B | $-307.6M |
| 毛利率 | 59.8% | 24.3% |
| 营业利润率 | 31.6% | -4.0% |
| 净利率 | 30.3% | -93.0% |
| 营收同比 | 18.0% | — |
| 净利润同比 | 29.8% | — |
| 每股收益（稀释后） | $2.82 | $-2.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOOGLWBTN
| Q4 25 | $113.8B | $330.7M | ||
| Q3 25 | $102.3B | $378.0M | ||
| Q2 25 | $96.4B | $348.3M | ||
| Q1 25 | $90.2B | $325.7M | ||
| Q4 24 | $96.5B | — | ||
| Q3 24 | $88.3B | $347.9M | ||
| Q2 24 | $84.7B | $321.0M | ||
| Q1 24 | $80.5B | — |
净利润GOOGLWBTN
| Q4 25 | $34.5B | $-307.6M | ||
| Q3 25 | $35.0B | $-11.6M | ||
| Q2 25 | $28.2B | $-4.3M | ||
| Q1 25 | $34.5B | $-22.4M | ||
| Q4 24 | $26.5B | — | ||
| Q3 24 | $26.3B | $19.8M | ||
| Q2 24 | $23.6B | $-76.9M | ||
| Q1 24 | $23.7B | — |
毛利率GOOGLWBTN
| Q4 25 | 59.8% | 24.3% | ||
| Q3 25 | 59.6% | 21.9% | ||
| Q2 25 | 59.5% | 25.1% | ||
| Q1 25 | 59.7% | 22.0% | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 58.7% | 26.3% | ||
| Q2 24 | 58.1% | 25.9% | ||
| Q1 24 | 58.1% | — |
营业利润率GOOGLWBTN
| Q4 25 | 31.6% | -4.0% | ||
| Q3 25 | 30.5% | -3.9% | ||
| Q2 25 | 32.4% | -2.5% | ||
| Q1 25 | 33.9% | -8.2% | ||
| Q4 24 | 32.1% | — | ||
| Q3 24 | 32.3% | -2.3% | ||
| Q2 24 | 32.4% | -24.6% | ||
| Q1 24 | 31.6% | — |
净利率GOOGLWBTN
| Q4 25 | 30.3% | -93.0% | ||
| Q3 25 | 34.2% | -3.1% | ||
| Q2 25 | 29.2% | -1.2% | ||
| Q1 25 | 38.3% | -6.9% | ||
| Q4 24 | 27.5% | — | ||
| Q3 24 | 29.8% | 5.7% | ||
| Q2 24 | 27.9% | -24.0% | ||
| Q1 24 | 29.4% | — |
每股收益（稀释后）GOOGLWBTN
| Q4 25 | $2.82 | $-2.37 | ||
| Q3 25 | $2.87 | $-0.09 | ||
| Q2 25 | $2.31 | $-0.03 | ||
| Q1 25 | $2.81 | $-0.17 | ||
| Q4 24 | $2.14 | — | ||
| Q3 24 | $2.12 | $0.15 | ||
| Q2 24 | $1.89 | $-0.70 | ||
| Q1 24 | $1.89 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $126.8B | $581.8M |
| 总债务越低越好 | $49.1B | — |
| 股东权益账面价值 | $415.3B | $1.2B |
| 总资产 | $595.3B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.12× | — |
8季度趋势，按日历期对齐
现金及短期投资GOOGLWBTN
| Q4 25 | $126.8B | $581.8M | ||
| Q3 25 | $98.5B | $584.6M | ||
| Q2 25 | $95.1B | $581.5M | ||
| Q1 25 | $95.3B | $550.1M | ||
| Q4 24 | $95.7B | — | ||
| Q3 24 | $93.2B | $585.5M | ||
| Q2 24 | $100.7B | $572.3M | ||
| Q1 24 | $108.1B | — |
总债务GOOGLWBTN
| Q4 25 | $49.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $10.9B | — | ||
| Q4 24 | $10.9B | — | ||
| Q3 24 | $12.3B | — | ||
| Q2 24 | $13.2B | — | ||
| Q1 24 | $13.2B | — |
股东权益GOOGLWBTN
| Q4 25 | $415.3B | $1.2B | ||
| Q3 25 | $386.9B | $1.5B | ||
| Q2 25 | $362.9B | $1.5B | ||
| Q1 25 | $345.3B | $1.5B | ||
| Q4 24 | $325.1B | — | ||
| Q3 24 | $314.1B | $1.6B | ||
| Q2 24 | $300.8B | $1.5B | ||
| Q1 24 | $292.8B | — |
总资产GOOGLWBTN
| Q4 25 | $595.3B | $1.6B | ||
| Q3 25 | $536.5B | $2.0B | ||
| Q2 25 | $502.1B | $2.0B | ||
| Q1 25 | $475.4B | $1.9B | ||
| Q4 24 | $450.3B | — | ||
| Q3 24 | $430.3B | $2.1B | ||
| Q2 24 | $414.8B | $2.0B | ||
| Q1 24 | $407.4B | — |
负债/权益比GOOGLWBTN
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.4B | $7.6M |
| 自由现金流经营现金流 - 资本支出 | $24.6B | $7.0M |
| 自由现金流率自由现金流/营收 | 21.6% | 2.1% |
| 资本支出强度资本支出/营收 | 24.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 1.52× | — |
| 过去12个月自由现金流最近4个季度 | $73.3B | $3.6M |
8季度趋势，按日历期对齐
经营现金流GOOGLWBTN
| Q4 25 | $52.4B | $7.6M | ||
| Q3 25 | $48.4B | $16.5M | ||
| Q2 25 | $27.7B | $5.7M | ||
| Q1 25 | $36.1B | $-18.7M | ||
| Q4 24 | $39.1B | — | ||
| Q3 24 | $30.7B | $4.1M | ||
| Q2 24 | $26.6B | — | ||
| Q1 24 | $28.8B | — |
自由现金流GOOGLWBTN
| Q4 25 | $24.6B | $7.0M | ||
| Q3 25 | $24.5B | $11.8M | ||
| Q2 25 | $5.3B | $3.9M | ||
| Q1 25 | $19.0B | $-19.2M | ||
| Q4 24 | $24.8B | — | ||
| Q3 24 | $17.6B | $3.5M | ||
| Q2 24 | $13.5B | — | ||
| Q1 24 | $16.8B | — |
自由现金流率GOOGLWBTN
| Q4 25 | 21.6% | 2.1% | ||
| Q3 25 | 23.9% | 3.1% | ||
| Q2 25 | 5.5% | 1.1% | ||
| Q1 25 | 21.0% | -5.9% | ||
| Q4 24 | 25.7% | — | ||
| Q3 24 | 20.0% | 1.0% | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 20.9% | — |
资本支出强度GOOGLWBTN
| Q4 25 | 24.5% | 0.2% | ||
| Q3 25 | 23.4% | 1.2% | ||
| Q2 25 | 23.3% | 0.5% | ||
| Q1 25 | 19.1% | 0.2% | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 14.8% | 0.2% | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 14.9% | — |
现金转化率GOOGLWBTN
| Q4 25 | 1.52× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.17× | 0.21× | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOOGL
| Google Search | $63.1B | 55% |
| Google Cloud | $17.7B | 16% |
| Subscriptions & Devices | $13.6B | 12% |
| YouTube | $11.4B | 10% |
| Google Network | $7.8B | 7% |
WBTN
| Other | $158.3M | 48% |
| KR | $125.7M | 38% |
| IP Adaptations | $25.4M | 8% |
| Related Party | $21.3M | 6% |
