vs
Genuine Parts Company（GPC）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
Genuine Parts Company的季度营收约是林德的713.5倍（$6.3B vs $8.8M），林德同比增速更快（8.2% vs 6.8%），林德自由现金流更多（$898.0K vs $-33.6M），过去两年Genuine Parts Company的营收复合增速更高（2.5% vs -96.7%）
Genuine Parts Company（简称GPC）是总部位于美国佐治亚州亚特兰大的汽车及工业零部件分销商，1928年由卡莱尔与马尔科姆·弗雷泽兄弟创立，现有约6万名员工，业务覆盖美国、澳大拉西亚、欧洲、墨西哥等十余个国家和地区。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
GPC vs LIN — 直观对比
营收规模更大
GPC
是对方的713.5倍
$8.8M
营收增速更快
LIN
高出1.4%
6.8%
自由现金流更多
LIN
多$34.5M
$-33.6M
两年增速更快
GPC
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $8.8M |
| 净利润 | $188.5M | — |
| 毛利率 | 37.3% | 48.5% |
| 营业利润率 | 67.2% | 27.8% |
| 净利率 | 3.0% | — |
| 营收同比 | 6.8% | 8.2% |
| 净利润同比 | -3.0% | — |
| 每股收益（稀释后） | $1.37 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPCLIN
| Q1 26 | $6.3B | $8.8M | ||
| Q4 25 | $6.0B | $8.8B | ||
| Q3 25 | $6.3B | $8.6B | ||
| Q2 25 | $6.2B | $8.5B | ||
| Q1 25 | $5.9B | $8.1B | ||
| Q4 24 | $5.8B | $8.3B | ||
| Q3 24 | $6.0B | $8.4B | ||
| Q2 24 | $6.0B | $8.3B |
净利润GPCLIN
| Q1 26 | $188.5M | — | ||
| Q4 25 | $-609.5M | $1.5B | ||
| Q3 25 | $226.2M | $1.9B | ||
| Q2 25 | $254.9M | $1.8B | ||
| Q1 25 | $194.4M | $1.7B | ||
| Q4 24 | $133.1M | $1.7B | ||
| Q3 24 | $226.6M | $1.6B | ||
| Q2 24 | $295.5M | $1.7B |
毛利率GPCLIN
| Q1 26 | 37.3% | 48.5% | ||
| Q4 25 | 35.0% | — | ||
| Q3 25 | 37.4% | — | ||
| Q2 25 | 37.7% | — | ||
| Q1 25 | 37.1% | — | ||
| Q4 24 | 35.9% | — | ||
| Q3 24 | 36.8% | — | ||
| Q2 24 | 36.6% | — |
营业利润率GPCLIN
| Q1 26 | 67.2% | 27.8% | ||
| Q4 25 | -13.8% | 23.0% | ||
| Q3 25 | 4.7% | 27.5% | ||
| Q2 25 | 5.5% | 27.7% | ||
| Q1 25 | 4.3% | 26.9% | ||
| Q4 24 | 2.9% | 27.4% | ||
| Q3 24 | 5.0% | 25.0% | ||
| Q2 24 | 6.5% | 26.4% |
净利率GPCLIN
| Q1 26 | 3.0% | — | ||
| Q4 25 | -10.1% | 17.5% | ||
| Q3 25 | 3.6% | 22.4% | ||
| Q2 25 | 4.1% | 20.8% | ||
| Q1 25 | 3.3% | 20.6% | ||
| Q4 24 | 2.3% | 20.8% | ||
| Q3 24 | 3.8% | 18.5% | ||
| Q2 24 | 5.0% | 20.1% |
每股收益（稀释后）GPCLIN
| Q1 26 | $1.37 | $3.98 | ||
| Q4 25 | $-4.38 | $3.28 | ||
| Q3 25 | $1.62 | $4.09 | ||
| Q2 25 | $1.83 | $3.73 | ||
| Q1 25 | $1.40 | $3.51 | ||
| Q4 24 | $0.96 | $3.61 | ||
| Q3 24 | $1.62 | $3.22 | ||
| Q2 24 | $2.11 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $500.0M | $4.0M |
| 总债务越低越好 | $4.6B | $24.7M |
| 股东权益账面价值 | $4.5B | $40.1M |
| 总资产 | $21.0B | $86.3M |
| 负债/权益比越低杠杆越低 | 1.03× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资GPCLIN
| Q1 26 | $500.0M | $4.0M | ||
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $4.6B |
总债务GPCLIN
| Q1 26 | $4.6B | $24.7M | ||
| Q4 25 | $4.8B | $20.7B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $17.6B | ||
| Q4 24 | $4.3B | $15.3B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | — | $16.9B |
股东权益GPCLIN
| Q1 26 | $4.5B | $40.1M | ||
| Q4 25 | $4.4B | $38.2B | ||
| Q3 25 | $4.8B | $38.6B | ||
| Q2 25 | $4.7B | $38.5B | ||
| Q1 25 | $4.4B | $38.0B | ||
| Q4 24 | $4.3B | $38.1B | ||
| Q3 24 | $4.7B | $39.2B | ||
| Q2 24 | $4.5B | $38.2B |
总资产GPCLIN
| Q1 26 | $21.0B | $86.3M | ||
| Q4 25 | $20.8B | $86.8B | ||
| Q3 25 | $20.7B | $86.0B | ||
| Q2 25 | $20.4B | $86.1B | ||
| Q1 25 | $19.8B | $82.7B | ||
| Q4 24 | $19.3B | $80.1B | ||
| Q3 24 | $20.3B | $82.5B | ||
| Q2 24 | $18.9B | $80.2B |
负债/权益比GPCLIN
| Q1 26 | 1.03× | 0.62× | ||
| Q4 25 | 1.08× | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | 0.99× | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-33.6M | $898.0K |
| 自由现金流率自由现金流/营收 | -0.5% | 10.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $548.0M | $4.2B |
8季度趋势，按日历期对齐
经营现金流GPCLIN
| Q1 26 | — | — | ||
| Q4 25 | $380.1M | $3.0B | ||
| Q3 25 | $341.6M | $2.9B | ||
| Q2 25 | $209.9M | $2.2B | ||
| Q1 25 | $-40.8M | $2.2B | ||
| Q4 24 | $155.0M | $2.8B | ||
| Q3 24 | $484.3M | $2.7B | ||
| Q2 24 | $293.6M | $1.9B |
自由现金流GPCLIN
| Q1 26 | $-33.6M | $898.0K | ||
| Q4 25 | $260.7M | $1.6B | ||
| Q3 25 | $240.0M | $1.7B | ||
| Q2 25 | $81.0M | $954.0M | ||
| Q1 25 | $-160.7M | $891.0M | ||
| Q4 24 | $-26.7M | $1.6B | ||
| Q3 24 | $358.0M | $1.7B | ||
| Q2 24 | $150.1M | $796.0M |
自由现金流率GPCLIN
| Q1 26 | -0.5% | 10.2% | ||
| Q4 25 | 4.3% | 17.9% | ||
| Q3 25 | 3.8% | 19.4% | ||
| Q2 25 | 1.3% | 11.2% | ||
| Q1 25 | -2.7% | 11.0% | ||
| Q4 24 | -0.5% | 18.8% | ||
| Q3 24 | 6.0% | 19.9% | ||
| Q2 24 | 2.5% | 9.6% |
资本支出强度GPCLIN
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 16.6% | ||
| Q3 25 | 1.6% | 14.8% | ||
| Q2 25 | 2.1% | 14.8% | ||
| Q1 25 | 2.0% | 15.7% | ||
| Q4 24 | 3.1% | 15.1% | ||
| Q3 24 | 2.1% | 12.8% | ||
| Q2 24 | 2.4% | 13.7% |
现金转化率GPCLIN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.98× | ||
| Q3 25 | 1.51× | 1.53× | ||
| Q2 25 | 0.82× | 1.25× | ||
| Q1 25 | -0.21× | 1.29× | ||
| Q4 24 | 1.17× | 1.63× | ||
| Q3 24 | 2.14× | 1.76× | ||
| Q2 24 | 0.99× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
