vs
Genuine Parts Company（GPC）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
Genuine Parts Company的季度营收约是史丹利百得的1.7倍（$6.3B vs $3.8B），Genuine Parts Company净利率更高（3.0% vs 1.4%，领先1.6%），Genuine Parts Company同比增速更快（6.8% vs 0.1%），史丹利百得自由现金流更多（$155.3M vs $-33.6M），过去两年Genuine Parts Company的营收复合增速更高（2.5% vs 0.3%）
Genuine Parts Company（简称GPC）是总部位于美国佐治亚州亚特兰大的汽车及工业零部件分销商，1928年由卡莱尔与马尔科姆·弗雷泽兄弟创立，现有约6万名员工，业务覆盖美国、澳大拉西亚、欧洲、墨西哥等十余个国家和地区。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
GPC vs SWK — 直观对比
营收规模更大
GPC
是对方的1.7倍
$3.8B
营收增速更快
GPC
高出6.7%
0.1%
净利率更高
GPC
高出1.6%
1.4%
自由现金流更多
SWK
多$188.9M
$-33.6M
两年增速更快
GPC
近两年复合增速
0.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $3.8B |
| 净利润 | $188.5M | $51.4M |
| 毛利率 | 37.3% | 31.4% |
| 营业利润率 | — | — |
| 净利率 | 3.0% | 1.4% |
| 营收同比 | 6.8% | 0.1% |
| 净利润同比 | -3.0% | -43.6% |
| 每股收益（稀释后） | $1.37 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPCSWK
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.0B | — | ||
| Q3 25 | $6.3B | $3.8B | ||
| Q2 25 | $6.2B | $3.9B | ||
| Q1 25 | $5.9B | $3.7B | ||
| Q4 24 | $5.8B | $3.7B | ||
| Q3 24 | $6.0B | $3.8B | ||
| Q2 24 | $6.0B | $4.0B |
净利润GPCSWK
| Q1 26 | $188.5M | — | ||
| Q4 25 | $-609.5M | — | ||
| Q3 25 | $226.2M | $51.4M | ||
| Q2 25 | $254.9M | $101.9M | ||
| Q1 25 | $194.4M | $90.4M | ||
| Q4 24 | $133.1M | $194.9M | ||
| Q3 24 | $226.6M | $91.1M | ||
| Q2 24 | $295.5M | $-11.2M |
毛利率GPCSWK
| Q1 26 | 37.3% | — | ||
| Q4 25 | 35.0% | — | ||
| Q3 25 | 37.4% | 31.4% | ||
| Q2 25 | 37.7% | 27.0% | ||
| Q1 25 | 37.1% | 29.9% | ||
| Q4 24 | 35.9% | 30.8% | ||
| Q3 24 | 36.8% | 29.9% | ||
| Q2 24 | 36.6% | 28.4% |
营业利润率GPCSWK
| Q1 26 | — | — | ||
| Q4 25 | -13.8% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 2.9% | 3.4% | ||
| Q3 24 | 5.0% | 10.6% | ||
| Q2 24 | 6.5% | 9.5% |
净利率GPCSWK
| Q1 26 | 3.0% | — | ||
| Q4 25 | -10.1% | — | ||
| Q3 25 | 3.6% | 1.4% | ||
| Q2 25 | 4.1% | 2.6% | ||
| Q1 25 | 3.3% | 2.4% | ||
| Q4 24 | 2.3% | 5.2% | ||
| Q3 24 | 3.8% | 2.4% | ||
| Q2 24 | 5.0% | -0.3% |
每股收益（稀释后）GPCSWK
| Q1 26 | $1.37 | — | ||
| Q4 25 | $-4.38 | — | ||
| Q3 25 | $1.62 | $0.34 | ||
| Q2 25 | $1.83 | $0.67 | ||
| Q1 25 | $1.40 | $0.60 | ||
| Q4 24 | $0.96 | $1.29 | ||
| Q3 24 | $1.62 | $0.60 | ||
| Q2 24 | $2.11 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $500.0M | $268.3M |
| 总债务越低越好 | $4.6B | $5.3B |
| 股东权益账面价值 | $4.5B | $9.0B |
| 总资产 | $21.0B | $21.8B |
| 负债/权益比越低杠杆越低 | 1.03× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资GPCSWK
| Q1 26 | $500.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $268.3M | ||
| Q2 25 | — | $311.8M | ||
| Q1 25 | — | $344.8M | ||
| Q4 24 | — | $290.5M | ||
| Q3 24 | — | $298.7M | ||
| Q2 24 | — | $318.5M |
总债务GPCSWK
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.8B | — | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | $4.3B | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.1B |
股东权益GPCSWK
| Q1 26 | $4.5B | — | ||
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.8B | $9.0B | ||
| Q2 25 | $4.7B | $9.1B | ||
| Q1 25 | $4.4B | $8.8B | ||
| Q4 24 | $4.3B | $8.7B | ||
| Q3 24 | $4.7B | $8.9B | ||
| Q2 24 | $4.5B | $8.7B |
总资产GPCSWK
| Q1 26 | $21.0B | — | ||
| Q4 25 | $20.8B | — | ||
| Q3 25 | $20.7B | $21.8B | ||
| Q2 25 | $20.4B | $22.5B | ||
| Q1 25 | $19.8B | $22.5B | ||
| Q4 24 | $19.3B | $21.8B | ||
| Q3 24 | $20.3B | $22.5B | ||
| Q2 24 | $18.9B | $22.5B |
负债/权益比GPCSWK
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.08× | — | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | 0.99× | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $221.2M |
| 自由现金流经营现金流 - 资本支出 | $-33.6M | $155.3M |
| 自由现金流率自由现金流/营收 | -0.5% | 4.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | 4.30× |
| 过去12个月自由现金流最近4个季度 | $548.0M | $369.6M |
8季度趋势，按日历期对齐
经营现金流GPCSWK
| Q1 26 | — | — | ||
| Q4 25 | $380.1M | — | ||
| Q3 25 | $341.6M | $221.2M | ||
| Q2 25 | $209.9M | $214.3M | ||
| Q1 25 | $-40.8M | $-420.0M | ||
| Q4 24 | $155.0M | $679.1M | ||
| Q3 24 | $484.3M | $285.8M | ||
| Q2 24 | $293.6M | $573.0M |
自由现金流GPCSWK
| Q1 26 | $-33.6M | — | ||
| Q4 25 | $260.7M | — | ||
| Q3 25 | $240.0M | $155.3M | ||
| Q2 25 | $81.0M | $134.7M | ||
| Q1 25 | $-160.7M | $-485.0M | ||
| Q4 24 | $-26.7M | $564.6M | ||
| Q3 24 | $358.0M | $199.3M | ||
| Q2 24 | $150.1M | $485.8M |
自由现金流率GPCSWK
| Q1 26 | -0.5% | — | ||
| Q4 25 | 4.3% | — | ||
| Q3 25 | 3.8% | 4.1% | ||
| Q2 25 | 1.3% | 3.4% | ||
| Q1 25 | -2.7% | -13.0% | ||
| Q4 24 | -0.5% | 15.2% | ||
| Q3 24 | 6.0% | 5.3% | ||
| Q2 24 | 2.5% | 12.1% |
资本支出强度GPCSWK
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 2.1% | 2.0% | ||
| Q1 25 | 2.0% | 1.7% | ||
| Q4 24 | 3.1% | 3.1% | ||
| Q3 24 | 2.1% | 2.3% | ||
| Q2 24 | 2.4% | 2.2% |
现金转化率GPCSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.51× | 4.30× | ||
| Q2 25 | 0.82× | 2.10× | ||
| Q1 25 | -0.21× | -4.65× | ||
| Q4 24 | 1.17× | 3.48× | ||
| Q3 24 | 2.14× | 3.14× | ||
| Q2 24 | 0.99× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPC
暂无分部数据
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
