vs
Genuine Parts Company(GPC)与WESCO INTERNATIONAL INC(WCC)财务数据对比。点击上方公司名可切换其他公司
Genuine Parts Company的季度营收约是WESCO INTERNATIONAL INC的1.0倍($6.3B vs $6.1B),Genuine Parts Company净利率更高(3.0% vs 2.6%,领先0.4%),WESCO INTERNATIONAL INC同比增速更快(10.3% vs 6.8%),WESCO INTERNATIONAL INC自由现金流更多($27.5M vs $-33.6M),过去两年WESCO INTERNATIONAL INC的营收复合增速更高(6.5% vs 2.5%)
Genuine Parts Company(简称GPC)是总部位于美国佐治亚州亚特兰大的汽车及工业零部件分销商,1928年由卡莱尔与马尔科姆·弗雷泽兄弟创立,现有约6万名员工,业务覆盖美国、澳大拉西亚、欧洲、墨西哥等十余个国家和地区。
WESCO国际是一家美国上市控股公司,旗下子公司WESCO Distribution主营电气产品分销及相关服务,总部位于宾夕法尼亚州匹兹堡市,可为工业、基建、商业等多领域客户提供一站式电气供应链解决方案与技术支持服务。
GPC vs WCC — 直观对比
营收规模更大
GPC
是对方的1.0倍
$6.1B
营收增速更快
WCC
高出3.5%
6.8%
净利率更高
GPC
高出0.4%
2.6%
自由现金流更多
WCC
多$61.1M
$-33.6M
两年增速更快
WCC
近两年复合增速
2.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $6.3B | $6.1B |
| 净利润 | $188.5M | $159.8M |
| 毛利率 | 37.3% | 21.2% |
| 营业利润率 | — | 5.3% |
| 净利率 | 3.0% | 2.6% |
| 营收同比 | 6.8% | 10.3% |
| 净利润同比 | -3.0% | -3.4% |
| 每股收益(稀释后) | $1.37 | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GPC
WCC
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.0B | $6.1B | ||
| Q3 25 | $6.3B | $6.2B | ||
| Q2 25 | $6.2B | $5.9B | ||
| Q1 25 | $5.9B | $5.3B | ||
| Q4 24 | $5.8B | $5.5B | ||
| Q3 24 | $6.0B | $5.5B | ||
| Q2 24 | $6.0B | $5.5B |
净利润
GPC
WCC
| Q1 26 | $188.5M | — | ||
| Q4 25 | $-609.5M | $159.8M | ||
| Q3 25 | $226.2M | $187.5M | ||
| Q2 25 | $254.9M | $174.5M | ||
| Q1 25 | $194.4M | $118.4M | ||
| Q4 24 | $133.1M | $165.4M | ||
| Q3 24 | $226.6M | $204.3M | ||
| Q2 24 | $295.5M | $232.1M |
毛利率
GPC
WCC
| Q1 26 | 37.3% | — | ||
| Q4 25 | 35.0% | 21.2% | ||
| Q3 25 | 37.4% | 21.3% | ||
| Q2 25 | 37.7% | 21.1% | ||
| Q1 25 | 37.1% | 21.1% | ||
| Q4 24 | 35.9% | 21.2% | ||
| Q3 24 | 36.8% | 22.1% | ||
| Q2 24 | 36.6% | 21.9% |
营业利润率
GPC
WCC
| Q1 26 | — | — | ||
| Q4 25 | -13.8% | 5.3% | ||
| Q3 25 | 4.7% | 5.6% | ||
| Q2 25 | 5.5% | 5.5% | ||
| Q1 25 | 4.3% | 4.5% | ||
| Q4 24 | 2.9% | 5.5% | ||
| Q3 24 | 5.0% | 6.1% | ||
| Q2 24 | 6.5% | 5.9% |
净利率
GPC
WCC
| Q1 26 | 3.0% | — | ||
| Q4 25 | -10.1% | 2.6% | ||
| Q3 25 | 3.6% | 3.0% | ||
| Q2 25 | 4.1% | 3.0% | ||
| Q1 25 | 3.3% | 2.2% | ||
| Q4 24 | 2.3% | 3.0% | ||
| Q3 24 | 3.8% | 3.7% | ||
| Q2 24 | 5.0% | 4.2% |
每股收益(稀释后)
GPC
WCC
| Q1 26 | $1.37 | — | ||
| Q4 25 | $-4.38 | $3.33 | ||
| Q3 25 | $1.62 | $3.79 | ||
| Q2 25 | $1.83 | $3.83 | ||
| Q1 25 | $1.40 | $2.10 | ||
| Q4 24 | $0.96 | $3.01 | ||
| Q3 24 | $1.62 | $3.81 | ||
| Q2 24 | $2.11 | $4.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $500.0M | — |
| 总债务越低越好 | $4.6B | — |
| 股东权益账面价值 | $4.5B | $5.0B |
| 总资产 | $21.0B | $16.5B |
| 负债/权益比越低杠杆越低 | 1.03× | — |
8季度趋势,按日历期对齐
现金及短期投资
GPC
WCC
| Q1 26 | $500.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
GPC
WCC
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GPC
WCC
| Q1 26 | $4.5B | — | ||
| Q4 25 | $4.4B | $5.0B | ||
| Q3 25 | $4.8B | $4.8B | ||
| Q2 25 | $4.7B | $4.8B | ||
| Q1 25 | $4.4B | $5.0B | ||
| Q4 24 | $4.3B | $5.0B | ||
| Q3 24 | $4.7B | $5.0B | ||
| Q2 24 | $4.5B | $4.9B |
总资产
GPC
WCC
| Q1 26 | $21.0B | — | ||
| Q4 25 | $20.8B | $16.5B | ||
| Q3 25 | $20.7B | $16.6B | ||
| Q2 25 | $20.4B | $16.2B | ||
| Q1 25 | $19.8B | $15.5B | ||
| Q4 24 | $19.3B | $15.1B | ||
| Q3 24 | $20.3B | $15.3B | ||
| Q2 24 | $18.9B | $15.1B |
负债/权益比
GPC
WCC
| Q1 26 | 1.03× | — | ||
| Q4 25 | 1.08× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.99× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $-33.6M | $27.5M |
| 自由现金流率自由现金流/营收 | -0.5% | 0.5% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | 0.45× |
| 过去12个月自由现金流最近4个季度 | $548.0M | $25.2M |
8季度趋势,按日历期对齐
经营现金流
GPC
WCC
| Q1 26 | — | — | ||
| Q4 25 | $380.1M | $71.9M | ||
| Q3 25 | $341.6M | $-82.7M | ||
| Q2 25 | $209.9M | $107.8M | ||
| Q1 25 | $-40.8M | $28.0M | ||
| Q4 24 | $155.0M | $276.6M | ||
| Q3 24 | $484.3M | $302.1M | ||
| Q2 24 | $293.6M | $-223.8M |
自由现金流
GPC
WCC
| Q1 26 | $-33.6M | — | ||
| Q4 25 | $260.7M | $27.5M | ||
| Q3 25 | $240.0M | $-95.9M | ||
| Q2 25 | $81.0M | $86.0M | ||
| Q1 25 | $-160.7M | $7.6M | ||
| Q4 24 | $-26.7M | $252.3M | ||
| Q3 24 | $358.0M | $272.9M | ||
| Q2 24 | $150.1M | $-244.6M |
自由现金流率
GPC
WCC
| Q1 26 | -0.5% | — | ||
| Q4 25 | 4.3% | 0.5% | ||
| Q3 25 | 3.8% | -1.5% | ||
| Q2 25 | 1.3% | 1.5% | ||
| Q1 25 | -2.7% | 0.1% | ||
| Q4 24 | -0.5% | 4.6% | ||
| Q3 24 | 6.0% | 5.0% | ||
| Q2 24 | 2.5% | -4.5% |
资本支出强度
GPC
WCC
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 0.7% | ||
| Q3 25 | 1.6% | 0.2% | ||
| Q2 25 | 2.1% | 0.4% | ||
| Q1 25 | 2.0% | 0.4% | ||
| Q4 24 | 3.1% | 0.4% | ||
| Q3 24 | 2.1% | 0.5% | ||
| Q2 24 | 2.4% | 0.4% |
现金转化率
GPC
WCC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | 1.51× | -0.44× | ||
| Q2 25 | 0.82× | 0.62× | ||
| Q1 25 | -0.21× | 0.24× | ||
| Q4 24 | 1.17× | 1.67× | ||
| Q3 24 | 2.14× | 1.48× | ||
| Q2 24 | 0.99× | -0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPC
暂无分部数据
WCC
| CSS | $2.4B | 40% |
| EES | $2.3B | 37% |
| UBS | $1.4B | 23% |