vs
GRAPHIC PACKAGING HOLDING CO（GPK）与Hudbay Minerals Inc.（HBM）财务数据对比。点击上方公司名可切换其他公司
GRAPHIC PACKAGING HOLDING CO的季度营收约是Hudbay Minerals Inc.的1.0倍（$2.1B vs $2.0B），GRAPHIC PACKAGING HOLDING CO净利率更高（3.4% vs 3.4%，领先0.0%）
Graphic Packaging Holding是总部位于美国佐治亚州亚特兰大的世界500强企业，专注于设计和生产商用产品包装解决方案，主营纸板及折叠纸盒业务，产品广泛应用于饮料、包装食品等各类热门消费品领域，在美国多州运营采用回收原料的纸板工厂。
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
GPK vs HBM — 直观对比
营收规模更大
GPK
是对方的1.0倍
$2.0B
净利率更高
GPK
高出0.0%
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.0B |
| 净利润 | $71.0M | $67.8M |
| 毛利率 | 14.1% | 27.4% |
| 营业利润率 | 7.4% | — |
| 净利率 | 3.4% | 3.4% |
| 营收同比 | 0.2% | — |
| 净利润同比 | -48.6% | — |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPKHBM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.1B | $525.0M | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
净利润GPKHBM
| Q1 26 | — | $67.8M | ||
| Q4 25 | $71.0M | — | ||
| Q3 25 | $142.0M | — | ||
| Q2 25 | $104.0M | — | ||
| Q1 25 | $127.0M | $18.5M | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $165.0M | — | ||
| Q2 24 | $190.0M | — |
毛利率GPKHBM
| Q1 26 | — | 27.4% | ||
| Q4 25 | 14.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | 20.6% | 29.0% | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — |
营业利润率GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 14.5% | — |
净利率GPKHBM
| Q1 26 | — | 3.4% | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 6.0% | 3.5% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 8.5% | — |
每股收益（稀释后）GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.46 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $261.0M | — |
| 总债务越低越好 | $5.0B | — |
| 股东权益账面价值 | $3.3B | — |
| 总资产 | $11.8B | — |
| 负债/权益比越低杠杆越低 | 1.51× | — |
8季度趋势，按日历期对齐
现金及短期投资GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $261.0M | — | ||
| Q3 25 | $120.0M | — | ||
| Q2 25 | $120.0M | — | ||
| Q1 25 | $129.0M | — | ||
| Q4 24 | $157.0M | — | ||
| Q3 24 | $126.0M | — | ||
| Q2 24 | $125.0M | — |
总债务GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $5.0B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — |
股东权益GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.8B | — |
总资产GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $11.8B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $11.8B | — | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $11.1B | — | ||
| Q3 24 | $11.2B | — | ||
| Q2 24 | $10.8B | — |
负债/权益比GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | 1.51× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $521.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 7.34× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | $521.0M | — | ||
| Q3 25 | $227.0M | — | ||
| Q2 25 | $267.0M | — | ||
| Q1 25 | $-174.0M | — | ||
| Q4 24 | $489.0M | — | ||
| Q3 24 | $187.0M | — | ||
| Q2 24 | $161.0M | — |
现金转化率GPKHBM
| Q1 26 | — | — | ||
| Q4 25 | 7.34× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | -1.37× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
HBM
暂无分部数据
