vs

Global Payments(GPN)与罗致恒富(RHI)财务数据对比。点击上方公司名可切换其他公司

Global Payments的季度营收约是罗致恒富的1.0倍($1.3B vs $1.3B),罗致恒富同比增速更快(-5.8% vs -47.1%),Global Payments自由现金流更多($347.0M vs $170.8M),过去两年罗致恒富的营收复合增速更高(-6.1% vs -25.9%)

Global Payments Inc.是美国跨国金融科技企业,面向商户、发卡机构及消费者提供支付技术与相关服务,支持信用卡、借记卡、数字支付及非接触式支付的交易处理,2021年6月入选《财富》500强榜单。

罗致恒富是1948年成立的国际人力资源咨询机构,总部位于加利福尼亚州门洛帕克和圣拉蒙,是全球规模领先的会计与金融领域人才派遣服务商之一,在全球范围内设有超过345个办公点。

GPN vs RHI — 直观对比

营收规模更大
GPN
GPN
是对方的1.0倍
GPN
$1.3B
$1.3B
RHI
营收增速更快
RHI
RHI
高出41.4%
RHI
-5.8%
-47.1%
GPN
自由现金流更多
GPN
GPN
多$176.2M
GPN
$347.0M
$170.8M
RHI
两年增速更快
RHI
RHI
近两年复合增速
RHI
-6.1%
-25.9%
GPN

损益表 — Q4 FY2025 vs Q4 FY2025

指标
GPN
GPN
RHI
RHI
营收
$1.3B
$1.3B
净利润
$217.5M
毛利率
89.7%
37.6%
营业利润率
5.9%
1.7%
净利率
16.4%
营收同比
-47.1%
-5.8%
净利润同比
-61.6%
每股收益(稀释后)
$0.91
$0.32

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GPN
GPN
RHI
RHI
Q4 25
$1.3B
$1.3B
Q3 25
$2.0B
$1.4B
Q2 25
$2.0B
$1.4B
Q1 25
$2.4B
$1.4B
Q4 24
$2.5B
$1.4B
Q3 24
$2.6B
$1.5B
Q2 24
$2.6B
$1.5B
Q1 24
$2.4B
$1.5B
净利润
GPN
GPN
RHI
RHI
Q4 25
$217.5M
Q3 25
$635.2M
$42.9M
Q2 25
$241.6M
$41.0M
Q1 25
$305.7M
$17.4M
Q4 24
$567.2M
Q3 24
$315.1M
$65.5M
Q2 24
$374.8M
$68.2M
Q1 24
$313.3M
$63.7M
毛利率
GPN
GPN
RHI
RHI
Q4 25
89.7%
37.6%
Q3 25
72.3%
37.2%
Q2 25
74.5%
37.2%
Q1 25
61.8%
36.9%
Q4 24
62.1%
38.8%
Q3 24
63.6%
39.0%
Q2 24
63.5%
39.2%
Q1 24
61.9%
38.1%
营业利润率
GPN
GPN
RHI
RHI
Q4 25
5.9%
1.7%
Q3 25
38.8%
1.0%
Q2 25
21.8%
0.1%
Q1 25
19.5%
2.9%
Q4 24
33.1%
4.7%
Q3 24
18.3%
4.1%
Q2 24
22.3%
5.1%
Q1 24
18.7%
2.8%
净利率
GPN
GPN
RHI
RHI
Q4 25
16.4%
Q3 25
31.6%
3.2%
Q2 25
12.3%
3.0%
Q1 25
12.7%
1.3%
Q4 24
22.5%
Q3 24
12.1%
4.5%
Q2 24
14.6%
4.6%
Q1 24
12.9%
4.3%
每股收益(稀释后)
GPN
GPN
RHI
RHI
Q4 25
$0.91
$0.32
Q3 25
$2.64
$0.43
Q2 25
$0.99
$0.41
Q1 25
$1.24
$0.17
Q4 24
$2.23
$0.53
Q3 24
$1.24
$0.64
Q2 24
$1.47
$0.66
Q1 24
$1.22
$0.61

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GPN
GPN
RHI
RHI
现金及短期投资手头流动性
$8.3B
$464.4M
总债务越低越好
$19.5B
股东权益账面价值
$22.9B
$1.3B
总资产
$53.3B
$2.9B
负债/权益比越低杠杆越低
0.85×

8季度趋势,按日历期对齐

现金及短期投资
GPN
GPN
RHI
RHI
Q4 25
$8.3B
$464.4M
Q3 25
$2.6B
$365.3M
Q2 25
$2.6B
$380.5M
Q1 25
$2.9B
$342.5M
Q4 24
$2.5B
$537.6M
Q3 24
$2.9B
$570.5M
Q2 24
$2.1B
$547.4M
Q1 24
$2.2B
$540.9M
总债务
GPN
GPN
RHI
RHI
Q4 25
$19.5B
Q3 25
$13.3B
Q2 25
$14.2B
Q1 25
$15.0B
Q4 24
$15.2B
Q3 24
$15.2B
Q2 24
$15.6B
Q1 24
$15.6B
股东权益
GPN
GPN
RHI
RHI
Q4 25
$22.9B
$1.3B
Q3 25
$22.7B
$1.3B
Q2 25
$22.6B
$1.3B
Q1 25
$22.2B
$1.3B
Q4 24
$22.3B
$1.4B
Q3 24
$22.8B
$1.5B
Q2 24
$22.4B
$1.5B
Q1 24
$22.2B
$1.5B
总资产
GPN
GPN
RHI
RHI
Q4 25
$53.3B
$2.9B
Q3 25
$48.0B
$2.8B
Q2 25
$48.5B
$2.8B
Q1 25
$47.6B
$2.7B
Q4 24
$46.9B
$2.9B
Q3 24
$50.0B
$3.0B
Q2 24
$50.8B
$2.9B
Q1 24
$51.8B
$2.9B
负债/权益比
GPN
GPN
RHI
RHI
Q4 25
0.85×
Q3 25
0.59×
Q2 25
0.63×
Q1 25
0.67×
Q4 24
0.68×
Q3 24
0.67×
Q2 24
0.70×
Q1 24
0.70×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GPN
GPN
RHI
RHI
经营现金流最新季度
$515.2M
$182.5M
自由现金流经营现金流 - 资本支出
$347.0M
$170.8M
自由现金流率自由现金流/营收
26.1%
13.1%
资本支出强度资本支出/营收
12.7%
0.9%
现金转化率经营现金流/净利润
2.37×
过去12个月自由现金流最近4个季度
$2.0B
$266.8M

8季度趋势,按日历期对齐

经营现金流
GPN
GPN
RHI
RHI
Q4 25
$515.2M
$182.5M
Q3 25
$768.7M
$77.4M
Q2 25
$817.5M
$119.4M
Q1 25
$555.1M
$-59.3M
Q4 24
$653.4M
$154.8M
Q3 24
$1.7B
$129.6M
Q2 24
$736.9M
$142.0M
Q1 24
$416.3M
$-15.9M
自由现金流
GPN
GPN
RHI
RHI
Q4 25
$347.0M
$170.8M
Q3 25
$598.9M
$63.6M
Q2 25
$665.4M
$104.2M
Q1 25
$427.5M
$-71.7M
Q4 24
$469.4M
$140.5M
Q3 24
$1.6B
$111.8M
Q2 24
$557.7M
$129.6M
Q1 24
$270.9M
$-27.7M
自由现金流率
GPN
GPN
RHI
RHI
Q4 25
26.1%
13.1%
Q3 25
29.8%
4.7%
Q2 25
34.0%
7.6%
Q1 25
17.7%
-5.3%
Q4 24
18.7%
10.2%
Q3 24
60.0%
7.6%
Q2 24
21.7%
8.8%
Q1 24
11.2%
-1.9%
资本支出强度
GPN
GPN
RHI
RHI
Q4 25
12.7%
0.9%
Q3 25
8.5%
1.0%
Q2 25
7.8%
1.1%
Q1 25
5.3%
0.9%
Q4 24
7.3%
1.0%
Q3 24
6.4%
1.2%
Q2 24
7.0%
0.8%
Q1 24
6.0%
0.8%
现金转化率
GPN
GPN
RHI
RHI
Q4 25
2.37×
Q3 25
1.21×
1.80×
Q2 25
3.38×
2.91×
Q1 25
1.82×
-3.42×
Q4 24
1.15×
Q3 24
5.48×
1.98×
Q2 24
1.97×
2.08×
Q1 24
1.33×
-0.25×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GPN
GPN

Integrated And Embedded Solutions$869.3M65%
Point Of Sale And Software Solutions$281.7M21%
Other$178.4M13%

RHI
RHI

Finance And Accounting$535.2M41%
Protiviti$479.0M37%
Technology$156.4M12%
Permanent Placement Talent Solutions$102.6M8%
Other$29.2M2%

相关对比