vs
GULFPORT ENERGY CORP（GPOR）与Kosmos Energy Ltd.（KOS）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Kosmos Energy Ltd.的1.4倍（$398.2M vs $294.6M），GULFPORT ENERGY CORP同比增速更快（66.0% vs -25.9%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs -16.5%）
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
GPOR vs KOS — 直观对比
营收规模更大
GPOR
是对方的1.4倍
$294.6M
营收增速更快
GPOR
高出91.9%
-25.9%
两年增速更快
GPOR
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.2M | $294.6M |
| 净利润 | $132.4M | — |
| 毛利率 | 76.6% | — |
| 营业利润率 | 44.9% | -125.7% |
| 净利率 | 33.3% | — |
| 营收同比 | 66.0% | -25.9% |
| 净利润同比 | 148.5% | — |
| 每股收益（稀释后） | $7.98 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPORKOS
| Q4 25 | $398.2M | $294.6M | ||
| Q3 25 | $379.7M | $311.0M | ||
| Q2 25 | $447.6M | $392.6M | ||
| Q1 25 | $197.0M | $290.1M | ||
| Q4 24 | $239.9M | $397.6M | ||
| Q3 24 | $253.9M | $407.8M | ||
| Q2 24 | $181.1M | $447.8M | ||
| Q1 24 | $283.2M | $422.3M |
净利润GPORKOS
| Q4 25 | $132.4M | — | ||
| Q3 25 | $111.4M | $-124.3M | ||
| Q2 25 | $184.5M | $-87.7M | ||
| Q1 25 | $-464.0K | $-110.6M | ||
| Q4 24 | $-273.2M | — | ||
| Q3 24 | $-14.0M | $45.0M | ||
| Q2 24 | $-26.2M | $59.8M | ||
| Q1 24 | $52.0M | $91.7M |
毛利率GPORKOS
| Q4 25 | 76.6% | — | ||
| Q3 25 | 74.6% | — | ||
| Q2 25 | 80.7% | — | ||
| Q1 25 | 57.9% | — | ||
| Q4 24 | 63.2% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 52.2% | — | ||
| Q1 24 | 69.4% | — |
营业利润率GPORKOS
| Q4 25 | 44.9% | -125.7% | ||
| Q3 25 | 41.9% | -34.2% | ||
| Q2 25 | 56.0% | -16.2% | ||
| Q1 25 | 6.1% | -32.4% | ||
| Q4 24 | -131.3% | -8.5% | ||
| Q3 24 | 5.7% | 26.1% | ||
| Q2 24 | -10.0% | 30.2% | ||
| Q1 24 | 28.9% | 33.6% |
净利率GPORKOS
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.3% | -40.0% | ||
| Q2 25 | 41.2% | -22.3% | ||
| Q1 25 | -0.2% | -38.1% | ||
| Q4 24 | -113.9% | — | ||
| Q3 24 | -5.5% | 11.0% | ||
| Q2 24 | -14.5% | 13.3% | ||
| Q1 24 | 18.4% | 21.7% |
每股收益（稀释后）GPORKOS
| Q4 25 | $7.98 | $-0.80 | ||
| Q3 25 | $4.45 | $-0.26 | ||
| Q2 25 | $9.12 | $-0.18 | ||
| Q1 25 | $-0.07 | $-0.23 | ||
| Q4 24 | $-14.72 | $0.00 | ||
| Q3 24 | $-0.83 | $0.09 | ||
| Q2 24 | $-1.51 | $0.12 | ||
| Q1 24 | $2.34 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $91.5M |
| 总债务越低越好 | $788.2M | $3.1B |
| 股东权益账面价值 | $1.8B | $528.6M |
| 总资产 | $3.0B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.43× | 5.78× |
8季度趋势，按日历期对齐
现金及短期投资GPORKOS
| Q4 25 | $1.8M | $91.5M | ||
| Q3 25 | $3.4M | $64.0M | ||
| Q2 25 | $3.8M | $51.7M | ||
| Q1 25 | $5.3M | $49.8M | ||
| Q4 24 | $1.5M | $85.0M | ||
| Q3 24 | $3.2M | $51.6M | ||
| Q2 24 | $1.2M | $173.8M | ||
| Q1 24 | $8.2M | $254.3M |
总债务GPORKOS
| Q4 25 | $788.2M | $3.1B | ||
| Q3 25 | $691.7M | $3.0B | ||
| Q2 25 | $695.2M | $2.9B | ||
| Q1 25 | $700.4M | — | ||
| Q4 24 | $702.9M | $2.7B | ||
| Q3 24 | $694.4M | — | ||
| Q2 24 | $679.5M | — | ||
| Q1 24 | $636.4M | — |
股东权益GPORKOS
| Q4 25 | $1.8B | $528.6M | ||
| Q3 25 | $1.8B | $898.8M | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.2B | $1.1B |
总资产GPORKOS
| Q4 25 | $3.0B | $4.7B | ||
| Q3 25 | $2.9B | $5.1B | ||
| Q2 25 | $3.0B | $5.2B | ||
| Q1 25 | $2.9B | $5.3B | ||
| Q4 24 | $2.9B | $5.3B | ||
| Q3 24 | $3.2B | $5.5B | ||
| Q2 24 | $3.2B | $5.4B | ||
| Q1 24 | $3.3B | $5.4B |
负债/权益比GPORKOS
| Q4 25 | 0.43× | 5.78× | ||
| Q3 25 | 0.38× | 3.31× | ||
| Q2 25 | 0.39× | 2.80× | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.41× | 2.29× | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $185.4M | $35.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.40× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GPORKOS
| Q4 25 | $185.4M | $35.3M | ||
| Q3 25 | $209.1M | $-27.6M | ||
| Q2 25 | $231.4M | $127.2M | ||
| Q1 25 | $177.3M | $-888.0K | ||
| Q4 24 | $148.8M | $175.7M | ||
| Q3 24 | $189.7M | $6.3M | ||
| Q2 24 | $123.5M | $223.7M | ||
| Q1 24 | $188.0M | $272.6M |
现金转化率GPORKOS
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 3.74× | ||
| Q1 24 | 3.61× | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
