vs
null（GPRO）与柯达（KODK）财务数据对比。点击上方公司名可切换其他公司
柯达的季度营收约是null的1.4倍（$290.0M vs $201.7M）。柯达同比增速更快（9.0% vs 0.4%）。柯达自由现金流更多（$483.0M vs $15.0M）。过去两年null的营收复合增速更高（13.9% vs 7.9%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
伊士曼柯达公司，常简称为柯达，是一家源自美国的知名影像企业，总部位于纽约州罗切斯特，注册于新泽西州。柯达在摄影胶片领域拥有悠久的历史，曾率先将摄影胶片产品推向大众市场，如今仍围绕传统胶片影像业务开发各类相关产品。
GPRO vs KODK — 直观对比
营收规模更大
KODK
是对方的1.4倍
$201.7M
营收增速更快
KODK
高出8.6%
0.4%
自由现金流更多
KODK
多$468.0M
$15.0M
两年增速更快
GPRO
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $290.0M |
| 净利润 | — | $-108.0M |
| 毛利率 | 31.8% | 23.1% |
| 营业利润率 | -4.1% | -0.3% |
| 净利率 | — | -37.2% |
| 营收同比 | 0.4% | 9.0% |
| 净利润同比 | — | -515.4% |
| 每股收益（稀释后） | $-0.06 | $-1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROKODK
| Q4 25 | $201.7M | $290.0M | ||
| Q3 25 | $162.9M | $269.0M | ||
| Q2 25 | $152.6M | $263.0M | ||
| Q1 25 | $134.3M | $247.0M | ||
| Q4 24 | $200.9M | $266.0M | ||
| Q3 24 | $258.9M | $261.0M | ||
| Q2 24 | $186.2M | $267.0M | ||
| Q1 24 | $155.5M | $249.0M |
净利润GPROKODK
| Q4 25 | — | $-108.0M | ||
| Q3 25 | $-21.3M | $13.0M | ||
| Q2 25 | $-16.4M | $-26.0M | ||
| Q1 25 | $-46.7M | $-7.0M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | $-8.2M | $18.0M | ||
| Q2 24 | $-47.8M | $26.0M | ||
| Q1 24 | $-339.1M | $32.0M |
毛利率GPROKODK
| Q4 25 | 31.8% | 23.1% | ||
| Q3 25 | 35.1% | 25.3% | ||
| Q2 25 | 35.8% | 19.4% | ||
| Q1 25 | 32.1% | 18.6% | ||
| Q4 24 | 34.7% | 19.2% | ||
| Q3 24 | 35.5% | 17.2% | ||
| Q2 24 | 30.5% | 21.7% | ||
| Q1 24 | 34.1% | 19.7% |
营业利润率GPROKODK
| Q4 25 | -4.1% | -0.3% | ||
| Q3 25 | -9.8% | 7.1% | ||
| Q2 25 | -9.2% | -1.9% | ||
| Q1 25 | -33.7% | -5.3% | ||
| Q4 24 | -19.5% | -3.0% | ||
| Q3 24 | -3.1% | -3.1% | ||
| Q2 24 | -25.0% | 0.7% | ||
| Q1 24 | -26.6% | 2.8% |
净利率GPROKODK
| Q4 25 | — | -37.2% | ||
| Q3 25 | -13.0% | 4.8% | ||
| Q2 25 | -10.8% | -9.9% | ||
| Q1 25 | -34.8% | -2.8% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | -3.2% | 6.9% | ||
| Q2 24 | -25.7% | 9.7% | ||
| Q1 24 | -218.1% | 12.9% |
每股收益（稀释后）GPROKODK
| Q4 25 | $-0.06 | $-1.22 | ||
| Q3 25 | $-0.13 | $-0.08 | ||
| Q2 25 | $-0.10 | $-0.36 | ||
| Q1 25 | $-0.30 | $-0.12 | ||
| Q4 24 | $-0.22 | $0.22 | ||
| Q3 24 | $-0.05 | $0.15 | ||
| Q2 24 | $-0.31 | $0.23 | ||
| Q1 24 | $-2.24 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | $436.0M |
| 总债务越低越好 | $44.3M | $209.0M |
| 股东权益账面价值 | $76.5M | $614.0M |
| 总资产 | $428.0M | $1.6B |
| 负债/权益比越低杠杆越低 | 0.58× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资GPROKODK
| Q4 25 | $49.7M | $436.0M | ||
| Q3 25 | $152.8M | $168.0M | ||
| Q2 25 | $58.6M | $155.0M | ||
| Q1 25 | $69.6M | $158.0M | ||
| Q4 24 | $102.8M | $201.0M | ||
| Q3 24 | $130.2M | $214.0M | ||
| Q2 24 | $133.0M | $251.0M | ||
| Q1 24 | $133.7M | $262.0M |
总债务GPROKODK
| Q4 25 | $44.3M | $209.0M | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $467.0M | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
股东权益GPROKODK
| Q4 25 | $76.5M | $614.0M | ||
| Q3 25 | $80.5M | $762.0M | ||
| Q2 25 | $97.9M | $528.0M | ||
| Q1 25 | $110.0M | $563.0M | ||
| Q4 24 | $151.7M | $641.0M | ||
| Q3 24 | $183.9M | $982.0M | ||
| Q2 24 | $184.7M | $961.0M | ||
| Q1 24 | $224.9M | $951.0M |
总资产GPROKODK
| Q4 25 | $428.0M | $1.6B | ||
| Q3 25 | $538.6M | $2.1B | ||
| Q2 25 | $439.0M | $1.9B | ||
| Q1 25 | $462.5M | $1.9B | ||
| Q4 24 | $543.7M | $2.0B | ||
| Q3 24 | $661.6M | $2.4B | ||
| Q2 24 | $556.8M | $2.4B | ||
| Q1 24 | $575.8M | $2.3B |
负债/权益比GPROKODK
| Q4 25 | 0.58× | 0.34× | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $489.0M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | $483.0M |
| 自由现金流率自由现金流/营收 | 7.4% | 166.6% |
| 资本支出强度资本支出/营收 | 0.3% | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | $446.0M |
8季度趋势，按日历期对齐
经营现金流GPROKODK
| Q4 25 | $15.6M | $489.0M | ||
| Q3 25 | $12.2M | $21.0M | ||
| Q2 25 | $8.8M | $8.0M | ||
| Q1 25 | $-57.2M | $-38.0M | ||
| Q4 24 | $-25.1M | $4.0M | ||
| Q3 24 | $-2.2M | $-21.0M | ||
| Q2 24 | $605.0K | $-7.0M | ||
| Q1 24 | $-98.4M | $17.0M |
自由现金流GPROKODK
| Q4 25 | $15.0M | $483.0M | ||
| Q3 25 | $11.2M | $17.0M | ||
| Q2 25 | $8.3M | $-4.0M | ||
| Q1 25 | $-58.5M | $-50.0M | ||
| Q4 24 | $-25.5M | $-13.0M | ||
| Q3 24 | $-4.2M | $-41.0M | ||
| Q2 24 | $-111.0K | $-16.0M | ||
| Q1 24 | $-99.4M | $7.0M |
自由现金流率GPROKODK
| Q4 25 | 7.4% | 166.6% | ||
| Q3 25 | 6.9% | 6.3% | ||
| Q2 25 | 5.4% | -1.5% | ||
| Q1 25 | -43.5% | -20.2% | ||
| Q4 24 | -12.7% | -4.9% | ||
| Q3 24 | -1.6% | -15.7% | ||
| Q2 24 | -0.1% | -6.0% | ||
| Q1 24 | -63.9% | 2.8% |
资本支出强度GPROKODK
| Q4 25 | 0.3% | 2.1% | ||
| Q3 25 | 0.6% | 1.5% | ||
| Q2 25 | 0.3% | 4.6% | ||
| Q1 25 | 1.0% | 4.9% | ||
| Q4 24 | 0.2% | 6.4% | ||
| Q3 24 | 0.8% | 7.7% | ||
| Q2 24 | 0.4% | 3.4% | ||
| Q1 24 | 0.6% | 4.0% |
现金转化率GPROKODK
| Q4 25 | — | — | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | -1.17× | ||
| Q2 24 | — | -0.27× | ||
| Q1 24 | — | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
暂无分部数据
KODK
| Segment Continuing Operations | $195.0M | 67% |
| Advanced Materials And Chemicals | $85.0M | 29% |
| Other | $7.0M | 2% |
| All Other | $3.0M | 1% |
