vs
null（GPRO）与MOVING iMAGE TECHNOLOGIES INC.（MITQ）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是MOVING iMAGE TECHNOLOGIES INC.的53.2倍（$201.7M vs $3.8M）。MOVING iMAGE TECHNOLOGIES INC.同比增速更快（10.2% vs 0.4%）。过去两年null的营收复合增速更高（13.9% vs 7.8%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
Silicon Image Inc.是1995年至2015年间活跃的美国无晶圆半导体企业，总部位于俄勒冈州希尔斯伯勒。该公司主要为手机、消费电子与个人电脑设计电路，同时生产用于高清内容传输的有线及无线连接产品，其半导体与知识产权产品被广泛应用于智能手机、平板、数字电视等各类消费电子设备中。
GPRO vs MITQ — 直观对比
营收规模更大
GPRO
是对方的53.2倍
$3.8M
营收增速更快
MITQ
高出9.8%
0.4%
两年增速更快
GPRO
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $3.8M |
| 净利润 | — | $-388.0K |
| 毛利率 | 31.8% | 30.7% |
| 营业利润率 | -4.1% | -10.8% |
| 净利率 | — | -10.2% |
| 营收同比 | 0.4% | 10.2% |
| 净利润同比 | — | 26.4% |
| 每股收益（稀释后） | $-0.06 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROMITQ
| Q4 25 | $201.7M | $3.8M | ||
| Q3 25 | $162.9M | $5.6M | ||
| Q2 25 | $152.6M | — | ||
| Q1 25 | $134.3M | $3.6M | ||
| Q4 24 | $200.9M | $3.4M | ||
| Q3 24 | $258.9M | $5.3M | ||
| Q2 24 | $186.2M | $6.3M | ||
| Q1 24 | $155.5M | $3.9M |
净利润GPROMITQ
| Q4 25 | — | $-388.0K | ||
| Q3 25 | $-21.3M | $509.0K | ||
| Q2 25 | $-16.4M | — | ||
| Q1 25 | $-46.7M | $-240.0K | ||
| Q4 24 | — | $-527.0K | ||
| Q3 24 | $-8.2M | $-25.0K | ||
| Q2 24 | $-47.8M | $-416.0K | ||
| Q1 24 | $-339.1M | $-601.0K |
毛利率GPROMITQ
| Q4 25 | 31.8% | 30.7% | ||
| Q3 25 | 35.1% | 30.0% | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | 29.8% | ||
| Q4 24 | 34.7% | 27.2% | ||
| Q3 24 | 35.5% | 26.1% | ||
| Q2 24 | 30.5% | 22.5% | ||
| Q1 24 | 34.1% | 17.4% |
营业利润率GPROMITQ
| Q4 25 | -4.1% | -10.8% | ||
| Q3 25 | -9.8% | 6.3% | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | -33.7% | -7.6% | ||
| Q4 24 | -19.5% | -16.3% | ||
| Q3 24 | -3.1% | -1.3% | ||
| Q2 24 | -25.0% | -7.3% | ||
| Q1 24 | -26.6% | -16.7% |
净利率GPROMITQ
| Q4 25 | — | -10.2% | ||
| Q3 25 | -13.0% | 9.1% | ||
| Q2 25 | -10.8% | — | ||
| Q1 25 | -34.8% | -6.7% | ||
| Q4 24 | — | -15.3% | ||
| Q3 24 | -3.2% | -0.5% | ||
| Q2 24 | -25.7% | -6.6% | ||
| Q1 24 | -218.1% | -15.4% |
每股收益（稀释后）GPROMITQ
| Q4 25 | $-0.06 | $-0.04 | ||
| Q3 25 | $-0.13 | $0.05 | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.30 | $-0.02 | ||
| Q4 24 | $-0.22 | $-0.05 | ||
| Q3 24 | $-0.05 | $0.00 | ||
| Q2 24 | $-0.31 | $-0.04 | ||
| Q1 24 | $-2.24 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | — |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $5.0M |
| 总资产 | $428.0M | $9.5M |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPROMITQ
| Q4 25 | $49.7M | — | ||
| Q3 25 | $152.8M | — | ||
| Q2 25 | $58.6M | — | ||
| Q1 25 | $69.6M | — | ||
| Q4 24 | $102.8M | — | ||
| Q3 24 | $130.2M | — | ||
| Q2 24 | $133.0M | — | ||
| Q1 24 | $133.7M | — |
总债务GPROMITQ
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
股东权益GPROMITQ
| Q4 25 | $76.5M | $5.0M | ||
| Q3 25 | $80.5M | $5.4M | ||
| Q2 25 | $97.9M | — | ||
| Q1 25 | $110.0M | $5.0M | ||
| Q4 24 | $151.7M | $5.2M | ||
| Q3 24 | $183.9M | $5.7M | ||
| Q2 24 | $184.7M | $5.7M | ||
| Q1 24 | $224.9M | $6.3M |
总资产GPROMITQ
| Q4 25 | $428.0M | $9.5M | ||
| Q3 25 | $538.6M | $11.3M | ||
| Q2 25 | $439.0M | — | ||
| Q1 25 | $462.5M | $11.2M | ||
| Q4 24 | $543.7M | $10.0M | ||
| Q3 24 | $661.6M | $10.7M | ||
| Q2 24 | $556.8M | $10.5M | ||
| Q1 24 | $575.8M | $12.7M |
负债/权益比GPROMITQ
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | $-1.6M |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPROMITQ
| Q4 25 | $15.6M | $-1.6M | ||
| Q3 25 | $12.2M | $-167.0K | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-57.2M | $53.0K | ||
| Q4 24 | $-25.1M | $70.0K | ||
| Q3 24 | $-2.2M | $-32.0K | ||
| Q2 24 | $605.0K | $-472.0K | ||
| Q1 24 | $-98.4M | $1.0M |
自由现金流GPROMITQ
| Q4 25 | $15.0M | — | ||
| Q3 25 | $11.2M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $-25.5M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $-111.0K | — | ||
| Q1 24 | $-99.4M | — |
自由现金流率GPROMITQ
| Q4 25 | 7.4% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | -43.5% | — | ||
| Q4 24 | -12.7% | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | -0.1% | — | ||
| Q1 24 | -63.9% | — |
资本支出强度GPROMITQ
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.4% | 0.0% | ||
| Q1 24 | 0.6% | 0.0% |
现金转化率GPROMITQ
| Q4 25 | — | — | ||
| Q3 25 | — | -0.33× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
